Loading...
XASXNWS
Market cap16bUSD
Dec 20, Last price  
49.06AUD
1D
-1.01%
1Q
19.45%
Jan 2017
192.72%
IPO
192.90%
Name

News Corp

Chart & Performance

D1W1MN
XASX:NWS chart
P/E
61.45
P/S
1.62
EPS
0.50
Div Yield, %
0.66%
Shrs. gr., 5y
-0.49%
Rev. gr., 5y
0.02%
Revenues
10.09b
+2.09%
8,752,000,0009,095,000,0008,654,000,0008,891,000,0008,574,000,0008,633,000,0008,292,000,0008,139,000,0009,024,000,00010,074,000,0009,008,000,0009,358,000,00010,385,000,0009,879,000,00010,085,000,000
Net income
266m
+78.52%
243,000,000678,000,000-2,075,000,000506,000,000239,000,000-147,000,000179,000,000-738,000,000-1,514,000,000228,000,000-1,545,000,000330,000,000623,000,000149,000,000266,000,000
CFO
1.10b
+0.55%
1,047,000,0001,331,000,000851,000,000501,000,000854,000,000831,000,000952,000,000494,000,000757,000,000928,000,000780,000,0001,237,000,0001,354,000,0001,092,000,0001,098,000,000
Dividend
Sep 10, 20240.14895 AUD/sh
Earnings
Feb 05, 2025

Profile

News Corporation, a media and information services company, creates and distributes authoritative and engaging content, and other products and services for consumers and businesses worldwide. It operates in six segments: Digital Real Estate Services, Subscription Video Services, Dow Jones, Book Publishing, News Media, and Other. The company distributes content and data products, including The Wall Street Journal, Barron's, MarketWatch, Investor's Business Daily, Factiva, Dow Jones Risk & Compliance, Dow Jones Newswires, and OPIS through various media channels, such as newspapers, newswires, websites, mobile apps, newsletters, magazines, proprietary databases, live journalism, video, and podcasts. It also owns and operates daily, Sunday, weekly, and bi-weekly newspapers comprising The Australian, The Weekend Australian, The Daily Telegraph, The Sunday Telegraph, Herald Sun, Sunday Herald Sun, The Courier Mail, The Sunday Mail, The Advertiser, Sunday Mail, The Sun, The Sun on Sunday, The Times, The Sunday Times, and New York Post, as well as digital mastheads and other websites. In addition, the company publishes general fiction, nonfiction, children's, and religious books; provides sports, entertainment, and news services to pay-TV and streaming subscribers, and other commercial licensees through cable, satellite, and internet distribution; and broadcasts rights to live sporting events. Further, it offers property and property-related advertising and services on its websites and mobile applications; online real estate services; and financial services. The company was founded in 2012 and is headquartered in New York, New York.
IPO date
Jun 19, 2013
Employees
25,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
10,085,000
2.09%
9,879,000
-4.87%
10,385,000
10.97%
Cost of revenue
9,282,000
9,173,000
9,404,000
Unusual Expense (Income)
NOPBT
803,000
706,000
981,000
NOPBT Margin
7.96%
7.15%
9.45%
Operating Taxes
192,000
143,000
52,000
Tax Rate
23.91%
20.25%
5.30%
NOPAT
611,000
563,000
929,000
Net income
266,000
78.52%
149,000
-76.08%
623,000
88.79%
Dividends
(172,000)
(174,000)
(175,000)
Dividend yield
1.06%
1.54%
1.90%
Proceeds from repurchase of equity
(117,000)
(243,000)
(179,000)
BB yield
0.72%
2.15%
1.94%
Debt
Debt current
171,000
139,000
293,000
Long-term debt
4,907,000
5,196,000
4,670,000
Deferred revenue
2,000
134,000
198,000
Other long-term liabilities
619,000
580,000
440,000
Net debt
2,688,000
3,075,000
2,653,000
Cash flow
Cash from operating activities
1,098,000
1,092,000
1,354,000
CAPEX
(496,000)
(499,000)
(499,000)
Cash from investing activities
(524,000)
(574,000)
(2,076,000)
Cash from financing activities
(441,000)
(501,000)
404,000
FCF
817,000
479,000
1,242,000
Balance
Cash
1,960,000
1,833,000
1,822,000
Long term investments
430,000
427,000
488,000
Excess cash
1,885,750
1,766,050
1,790,750
Stockholders' equity
(2,243,000)
(2,504,000)
(2,636,000)
Invested Capital
15,924,000
16,236,000
16,415,000
ROIC
3.80%
3.45%
5.70%
ROCE
5.82%
5.08%
7.02%
EV
Common stock shares outstanding
573,500
578,800
592,500
Price
28.39
45.59%
19.50
25.16%
15.58
-36.02%
Market cap
16,281,665
44.26%
11,286,600
22.27%
9,231,150
-36.11%
EV
19,860,665
15,242,600
12,805,150
EBITDA
1,537,000
1,420,000
1,669,000
EV/EBITDA
12.92
10.73
7.67
Interest
85,000
100,000
99,000
Interest/NOPBT
10.59%
14.16%
10.09%