XASXNWM
Market cap4mUSD
Dec 27, Last price
0.02AUD
1D
0.00%
1Q
-27.27%
IPO
-90.20%
Name
Norwest Minerals Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
41.35%
Rev. gr., 5y
-22.54%
Revenues
0k
Net income
-1m
L-19.27%
CFO
-999k
L+5.11%
Earnings
Mar 13, 2025
Profile
Norwest Minerals Limited engages in the mineral exploration business in Australia. The company explores for gold, copper, nickel, rare earth elements, and lithium deposits. It holds a 100% interest in the Bulgera gold project covering an area of 39 square kilometers located in the Plutonic Well Greenstone Belt of Western Australia; the Marriott project consisting of a single mining lease that covers an area of approximately 400 meters square situated in southeast of Leinster; and the Bali copper project covering an area of 41 square kilometers with four prospects identified along the 8-kilometre northwest trending Bali shear zone located to the west of Paraburdoo in Western Australia. The company also holds an 83% interest in the Arunta West gold and copper project covering an area of 840 square kilometers located in Western Australia; and a 84% interest in the Marymia East project comprising two granted exploration tenements covering an area of approximately 230 square kilometers situated in east of the Plutonic Gold Mine. Norwest Minerals Limited was incorporated in 2017 and is headquartered in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑07 | 2018‑06 | |
| Income | ||||||||
Revenues | ||||||||
Cost of revenue | 1,041 | 1,282 | 1,465 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | (1,041) | (1,282) | (1,465) | |||||
NOPBT Margin | ||||||||
Operating Taxes | 1 | 1 | ||||||
Tax Rate | ||||||||
NOPAT | (1,041) | (1,282) | (1,465) | |||||
Net income | (1,041) -19.27% | (1,289) -12.48% | (1,473) -13.05% | |||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 1,573 | 4,054 | 4,683 | |||||
BB yield | -18.35% | -38.09% | -94.13% | |||||
| Debt | ||||||||
Debt current | 375 | |||||||
Long-term debt | ||||||||
Deferred revenue | ||||||||
Other long-term liabilities | ||||||||
Net debt | 130 | (1,014) | (1,576) | |||||
| Cash flow | ||||||||
Cash from operating activities | (999) | (950) | (851) | |||||
CAPEX | (2,205) | (3,666) | (3,347) | |||||
Cash from investing activities | (2,217) | (3,666) | (3,347) | |||||
Cash from financing activities | 2,446 | 4,054 | 4,683 | |||||
FCF | (3,401) | (5,084) | (16,425) | |||||
| Balance | ||||||||
Cash | 245 | 1,014 | 1,576 | |||||
Long term investments | ||||||||
Excess cash | 245 | 1,014 | 1,576 | |||||
Stockholders' equity | 20,755 | 19,194 | 16,188 | |||||
Invested Capital | 20,885 | 18,180 | 14,612 | |||||
ROIC | ||||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | 317,409 | 221,729 | 171,563 | |||||
Price | 0.03 -43.75% | 0.05 65.52% | 0.03 -67.42% | |||||
Market cap | 8,570 -19.48% | 10,643 113.92% | 4,975 -50.13% | |||||
EV | 8,700 | 9,629 | 3,399 | |||||
EBITDA | (1,041) | (1,279) | (1,457) | |||||
EV/EBITDA | ||||||||
Interest | ||||||||
Interest/NOPBT | ||||||||