XASX
NTM
Market cap1mUSD
Apr 18, Last price
0.00AUD
Name
NT Minerals Ltd
Chart & Performance
Profile
NT Minerals Limited engages in the exploration, evaluation, and development of mineral properties in Australia. The company primarily explores for copper deposits. It focuses on the Redbank project in the northeast of the Northern Territory; and the Millers Creek Project in the Gawler Craton of South Australia. The company was formerly known as Redbank Copper Limited and changed its name to NT Minerals Limited in June 2022. NT Minerals Limited was incorporated in 1993 and is based in Jolimont, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 1,998 | 1,777 | 2,263 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,998) | (1,777) | (2,263) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1) | (3) | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,998) | (1,777) | (2,263) | |||||||
Net income | (1,625) -5.40% | (1,718) 50.80% | (1,139) -44.84% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 309 | 1,581 | 3,818 | |||||||
BB yield | -33.59% | -29.47% | ||||||||
Debt | ||||||||||
Debt current | 209 | 167 | 143 | |||||||
Long-term debt | 775 | 190 | 273 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 24 | 24 | 24 | |||||||
Net debt | (8,074) | (228) | (3,207) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (626) | (1,564) | (1,631) | |||||||
CAPEX | (1,052) | (2,857) | (4,704) | |||||||
Cash from investing activities | (842) | (2,857) | (4,704) | |||||||
Cash from financing activities | 912 | 1,416 | 3,401 | |||||||
FCF | (4,338) | (1,586) | (2,718) | |||||||
Balance | ||||||||||
Cash | 28 | 584 | 3,589 | |||||||
Long term investments | 9,030 | 34 | ||||||||
Excess cash | 9,058 | 584 | 3,623 | |||||||
Stockholders' equity | 11,265 | 10,963 | 11,050 | |||||||
Invested Capital | 3,125 | 10,664 | 7,731 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 871,554 | 672,650 | 539,826 | |||||||
Price | 0.01 -70.83% | 0.02 -64.71% | ||||||||
Market cap | 4,709 -63.66% | 12,956 -54.14% | ||||||||
EV | 4,481 | 9,749 | ||||||||
EBITDA | (1,783) | (1,564) | (2,098) | |||||||
EV/EBITDA | ||||||||||
Interest | 30 | 22 | 57 | |||||||
Interest/NOPBT |