Loading...
XASXNST
Market cap10bUSD
Dec 20, Last price  
15.25AUD
1D
-0.52%
1Q
-4.81%
Jan 2017
321.27%
Name

Northern Star Resources Ltd

Chart & Performance

D1W1MN
XASX:NST chart
P/E
27.44
P/S
3.56
EPS
0.56
Div Yield, %
1.90%
Shrs. gr., 5y
12.45%
Rev. gr., 5y
28.56%
Revenues
4.92b
+19.13%
000000114,925,00099,525,000144,236,000296,976,000728,151,000785,788,000869,407,000964,025,0001,401,165,0001,971,653,0002,760,500,0003,806,300,0004,131,100,0004,921,200,000
Net income
639m
+9.11%
-265,286-692,980-1,534,775-86,595-4,664,644-1,280,84716,285,00021,964,00028,328,00024,007,00091,902,000151,365,000215,310,000194,113,000154,711,000258,327,0001,032,500,000429,800,000585,200,000638,500,000
CFO
2.07b
+53.19%
-145,594-227,957-559,406-701,228-456,082-470,30777,543,00051,062,00065,892,00098,679,000359,009,000383,335,000358,730,000353,061,000379,197,000710,442,0001,076,800,0001,631,100,0001,351,500,0002,070,400,000
Dividend
Sep 03, 20240.25 AUD/sh
Earnings
Feb 19, 2025

Profile

Northern Star Resources Limited engages in the exploration, development, mining, and processing of gold deposits in Australia. It also sells refined gold. The company holds interests in the Pogo, Kalgoorlie, KCGM, Jundee, Thunderbox, and Carosue Dam operations, as well as Bronzewing projects. It operates in Western Australia, the Northern Territory, and Alaska. The company was incorporated in 2000 and is headquartered in Subiaco, Australia.
URL
https://www.nsrltd.com/
IPO date
Dec 17, 2003
Employees
3,383
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
4,921,200
19.13%
4,131,100
8.53%
3,806,300
37.88%
Cost of revenue
3,890,900
3,678,100
3,386,300
Unusual Expense (Income)
NOPBT
1,030,300
453,000
420,000
NOPBT Margin
20.94%
10.97%
11.03%
Operating Taxes
288,900
259,600
189,900
Tax Rate
28.04%
57.31%
45.21%
NOPAT
741,400
193,400
230,100
Net income
638,500
9.11%
585,200
36.16%
429,800
-58.37%
Dividends
(333,700)
(255,300)
(218,300)
Dividend yield
2.21%
1.82%
2.73%
Proceeds from repurchase of equity
(45,100)
(132,700)
561,500
BB yield
0.30%
0.94%
-7.03%
Debt
Debt current
152,400
139,000
120,600
Long-term debt
1,351,700
1,269,600
390,900
Deferred revenue
86,500
93,000
Other long-term liabilities
729,300
2,413,600
654,700
Net debt
201,800
75,100
(248,800)
Cash flow
Cash from operating activities
2,070,400
1,351,500
1,631,100
CAPEX
(1,303,200)
(1,059,200)
(1,060,600)
Cash from investing activities
(1,501,200)
(1,042,600)
(913,200)
Cash from financing activities
(577,600)
245,700
(927,400)
FCF
463,700
(114,200)
220,000
Balance
Cash
1,119,600
1,133,300
571,100
Long term investments
182,700
200,200
189,200
Excess cash
1,056,240
1,126,945
569,985
Stockholders' equity
8,790,900
8,483,500
8,247,000
Invested Capital
9,808,260
9,334,755
8,843,215
ROIC
7.75%
2.13%
2.58%
ROCE
8.04%
3.71%
3.88%
EV
Common stock shares outstanding
1,159,223
1,164,071
1,168,540
Price
13.00
7.62%
12.08
76.61%
6.84
-30.06%
Market cap
15,069,904
7.17%
14,061,972
75.93%
7,992,811
-9.55%
EV
15,271,704
14,137,072
7,744,011
EBITDA
1,030,300
1,533,500
1,541,300
EV/EBITDA
14.82
9.22
5.02
Interest
101,800
43,100
15,600
Interest/NOPBT
9.88%
9.51%
3.71%