Loading...
XASX
NST
Market cap15bUSD
Jul 17, Last price  
16.62AUD
1D
1.19%
1Q
-25.66%
Jan 2017
358.98%
IPO
9,954.46%
Name

Northern Star Resources Ltd

Chart & Performance

D1W1MN
P/E
37.15
P/S
4.82
EPS
0.45
Div Yield, %
2.41%
Shrs. gr., 5y
12.45%
Rev. gr., 5y
28.56%
Revenues
4.92b
+19.13%
000000114,925,00099,525,000144,236,000296,976,000728,151,000785,788,000869,407,000964,025,0001,401,165,0001,971,653,0002,760,500,0003,806,300,0004,131,100,0004,921,200,000
Net income
639m
+9.11%
-265,286-692,980-1,534,775-86,595-4,664,644-1,280,84716,285,00021,964,00028,328,00024,007,00091,902,000151,365,000215,310,000194,113,000154,711,000258,327,0001,032,500,000429,800,000585,200,000638,500,000
CFO
2.07b
+53.19%
-145,594-227,957-559,406-701,228-456,082-470,30777,543,00051,062,00065,892,00098,679,000359,009,000383,335,000358,730,000353,061,000379,197,000710,442,0001,076,800,0001,631,100,0001,351,500,0002,070,400,000
Dividend
Sep 03, 20240.25 AUD/sh
Earnings
Aug 19, 2025

Profile

Northern Star Resources Limited engages in the exploration, development, mining, and processing of gold deposits in Australia. It also sells refined gold. The company holds interests in the Pogo, Kalgoorlie, KCGM, Jundee, Thunderbox, and Carosue Dam operations, as well as Bronzewing projects. It operates in Western Australia, the Northern Territory, and Alaska. The company was incorporated in 2000 and is headquartered in Subiaco, Australia.
IPO date
Dec 17, 2003
Employees
3,383
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
4,921,200
19.13%
4,131,100
8.53%
Cost of revenue
3,857,300
3,678,100
Unusual Expense (Income)
NOPBT
1,063,900
453,000
NOPBT Margin
21.62%
10.97%
Operating Taxes
288,900
259,600
Tax Rate
27.15%
57.31%
NOPAT
775,000
193,400
Net income
638,500
9.11%
585,200
36.16%
Dividends
(333,700)
(255,300)
Dividend yield
2.21%
1.82%
Proceeds from repurchase of equity
(45,100)
(132,700)
BB yield
0.30%
0.94%
Debt
Debt current
152,400
139,000
Long-term debt
1,351,700
1,269,600
Deferred revenue
363,000
86,500
Other long-term liabilities
1,092,300
2,413,600
Net debt
201,800
75,100
Cash flow
Cash from operating activities
2,070,400
1,351,500
CAPEX
(1,303,200)
(1,059,200)
Cash from investing activities
(1,501,200)
(1,042,600)
Cash from financing activities
(577,600)
245,700
FCF
(321,900)
(114,200)
Balance
Cash
1,119,600
1,133,300
Long term investments
182,700
200,200
Excess cash
1,056,240
1,126,945
Stockholders' equity
8,790,900
8,483,500
Invested Capital
9,808,260
9,334,755
ROIC
8.10%
2.13%
ROCE
8.55%
3.71%
EV
Common stock shares outstanding
1,159,223
1,164,071
Price
13.00
7.62%
12.08
76.61%
Market cap
15,069,904
7.17%
14,061,972
75.93%
EV
15,271,704
14,137,072
EBITDA
1,063,900
1,533,500
EV/EBITDA
14.35
9.22
Interest
101,800
43,100
Interest/NOPBT
9.57%
9.51%