Loading...
XASX
NSR
Market cap2.16bUSD
Jul 25, Last price  
2.36AUD
1D
0.85%
1Q
5.83%
Jan 2017
59.46%
IPO
149.00%
Name

National Storage Reit

Chart & Performance

D1W1MN
P/E
14.26
P/S
9.26
EPS
0.17
Div Yield, %
2.33%
Shrs. gr., 5y
5.99%
Rev. gr., 5y
17.42%
Revenues
355m
+7.02%
45,495,00045,782,00065,149,00081,327,000118,759,000139,685,000158,928,000177,913,000217,748,000278,055,000331,431,000354,694,000
Net income
230m
-28.13%
-532,000-17,122,000-1,335,000-179,0007,147,0001,771,0005,406,000121,779,000309,708,000620,618,000320,400,000230,271,000
CFO
125m
-12.86%
12,015,00022,358,00037,596,00049,285,00065,096,00076,992,00093,312,00075,272,000113,689,000141,240,000143,327,000124,896,000
Dividend
Jun 27, 20240.055 AUD/sh
Earnings
Aug 19, 2025

Profile

National Storage is the largest self-storage provider in Australia and New Zealand, with 194 centres providing tailored storage solutions to over 70,000 residential and commercial customers. NSR is the first independent, internally managed and fully integrated owner and operator of self-storage centres to be listed on the Australian Securities Exchange (ASX).
URL
https://www.nationalstorageinvest.com.au/
IPO date
Dec 19, 2013
Employees
660
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
354,694
7.02%
331,431
19.20%
Cost of revenue
72,985
23,525
Unusual Expense (Income)
NOPBT
281,709
307,906
NOPBT Margin
79.42%
92.90%
Operating Taxes
11,471
13,817
Tax Rate
4.07%
4.49%
NOPAT
270,238
294,089
Net income
230,271
-28.13%
320,400
-48.37%
Dividends
(102,378)
(104,888)
Dividend yield
3.26%
3.59%
Proceeds from repurchase of equity
(74)
329,946
BB yield
0.00%
-11.29%
Debt
Debt current
23,278
22,570
Long-term debt
1,571,384
1,121,305
Deferred revenue
16,372
17,045
Other long-term liabilities
117,702
(95,005)
Net debt
1,530,562
1,047,733
Cash flow
Cash from operating activities
124,896
143,327
CAPEX
(830)
(7,770)
Cash from investing activities
(466,621)
(345,554)
Cash from financing activities
332,926
185,843
FCF
155,980
333,657
Balance
Cash
55,245
67,330
Long term investments
8,855
28,812
Excess cash
46,365
79,570
Stockholders' equity
3,506,821
6,500,471
Invested Capital
4,997,370
4,372,667
ROIC
5.77%
7.08%
ROCE
5.58%
6.91%
EV
Common stock shares outstanding
1,363,473
1,244,070
Price
2.30
-2.13%
2.35
9.81%
Market cap
3,135,988
7.27%
2,923,563
14.57%
EV
7,868,092
7,085,250
EBITDA
284,442
310,735
EV/EBITDA
27.66
22.80
Interest
47,598
44,602
Interest/NOPBT
16.90%
14.49%