XASXNSM
Market cap2mUSD
Jan 09, Last price
0.02AUD
1D
0.00%
1Q
-15.79%
IPO
-96.73%
Name
North Stawell Minerals Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-2m
L+1.18%
CFO
0k
P
Earnings
Mar 11, 2025
Profile
North Stawell Minerals Limited engages in the evaluation, development, and exploration of gold deposits in Australia. The company holds a prospective tenements and tenement applications to the north of the Stawell Gold Mine in Victoria, Australia. North Stawell Minerals Limited was incorporated in 2019 and is based in South Yarra, Australia.
IPO date
Sep 24, 2020
Employees
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | |
| Income | |||||
Revenues | |||||
Cost of revenue | 1,622 | 922 | 777 | ||
Unusual Expense (Income) | |||||
NOPBT | (1,622) | (922) | (777) | ||
NOPBT Margin | |||||
Operating Taxes | 4 | (75) | |||
Tax Rate | |||||
NOPAT | (1,622) | (922) | (702) | ||
Net income | (1,881) 1.18% | (1,859) -7.76% | (2,016) -3.49% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 786 | ||||
BB yield | -54.93% | ||||
| Debt | |||||
Debt current | |||||
Long-term debt | |||||
Deferred revenue | |||||
Other long-term liabilities | |||||
Net debt | (472) | (2,181) | (6,670) | ||
| Cash flow | |||||
Cash from operating activities | (1,661) | (1,570) | |||
CAPEX | (867) | (3,531) | (3,539) | ||
Cash from investing activities | (727) | (3,028) | (3,539) | ||
Cash from financing activities | 786 | ||||
FCF | (13,516) | 7,311 | (4,054) | ||
| Balance | |||||
Cash | 472 | 2,181 | 6,670 | ||
Long term investments | |||||
Excess cash | 472 | 2,181 | 6,670 | ||
Stockholders' equity | 12,504 | 13,575 | 15,275 | ||
Invested Capital | 12,031 | 11,394 | 8,606 | ||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 130,109 | 129,368 | 129,336 | ||
Price | 0.01 -88.78% | 0.10 -34.67% | 0.15 -42.31% | ||
Market cap | 1,431 -88.71% | 12,678 -34.65% | 19,400 -37.80% | ||
EV | 959 | 10,497 | 12,731 | ||
EBITDA | (1,581) | (865) | (742) | ||
EV/EBITDA | |||||
Interest | |||||
Interest/NOPBT | |||||