Loading...
XASXNRZ
Market cap1mUSD
Dec 23, Last price  
0.00AUD
1D
-50.00%
1Q
-66.67%
Jan 2017
-99.29%
IPO
-99.58%
Name

Neurizer Ltd

Chart & Performance

D1W1MN
XASX:NRZ chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
26.92%
Rev. gr., 5y
%
Revenues
0k
02,6442812,9455,2916550003502,319000000000
Net income
-6m
L-65.54%
-417,044-1,454,267-5,862,541-5,351,634-5,605,221-4,085,557-2,768,492-15,165,550-2,055,085-1,562,678-17,598,147-5,366,248-5,758,760-6,018,850-9,534,857-7,154,941-13,574,173-20,398,157-16,262,136-5,603,806
CFO
-4m
L-60.65%
0000000006-905,091-4,003,529-3,059,459-3,134,7883,332,287904,920-4,613,694-10,229,924-9,048,230-3,560,351
Earnings
Apr 09, 2025

Profile

NeuRizer Ltd. focuses on producing carbon neutral fertilisers in Australia. It has NeuRizer Urea project that deliver nitrogen-based fertilizers for agricultural markets in south Australia. NeuRizer Ltd. was formerly known as Leigh Creek Energy Limited and changed its name to NeuRizer Ltd. in March 2022. The company was incorporated in 2004 and is based in Adelaide, Australia.
URL
https://neurizer.com.au/
IPO date
Mar 17, 2005
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
Cost of revenue
31
10,762
9,281
Unusual Expense (Income)
NOPBT
(31)
(10,762)
(9,281)
NOPBT Margin
Operating Taxes
(1,711)
4
(70)
Tax Rate
NOPAT
1,679
(10,762)
(9,211)
Net income
(5,604)
-65.54%
(16,262)
-20.28%
(20,398)
50.27%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,474
24,078
15,991
BB yield
-39.53%
-10.78%
Debt
Debt current
1,102
2,307
129
Long-term debt
1,227
271
438
Deferred revenue
Other long-term liabilities
765
706
656
Net debt
1,147
702
(1,072)
Cash flow
Cash from operating activities
(3,560)
(9,048)
(10,230)
CAPEX
(2,533)
(25,271)
(6,243)
Cash from investing activities
827
(16,106)
(27,630)
Cash from financing activities
2,091
25,922
15,490
FCF
3,418
72,574
(14,008)
Balance
Cash
569
1,212
1,074
Long term investments
614
665
565
Excess cash
1,182
1,876
1,639
Stockholders' equity
73,019
72,754
56,488
Invested Capital
74,709
74,026
55,827
ROIC
2.26%
ROCE
EV
Common stock shares outstanding
1,427,005
1,032,320
823,817
Price
0.06
-67.22%
0.18
20.00%
Market cap
60,907
-58.93%
148,287
50.16%
EV
61,608
147,215
EBITDA
(31)
(10,717)
(9,123)
EV/EBITDA
Interest
1,096
3,670
7,946
Interest/NOPBT