Loading...
XASXNOR
Market cap9mUSD
Jan 03, Last price  
0.03AUD
1D
0.00%
1Q
-13.16%
Jan 2017
-90.39%
Name

Norwood Systems Ltd

Chart & Performance

D1W1MN
XASX:NOR chart
P/E
—
P/S
13.78
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
24.67%
Rev. gr., 5y
16.52%
Revenues
1m
+18.49%
002,295,541909,2031,189,3369,28941,38400065,195754,422310,822331,548531,831870,0151,050,8311,229,100964,1971,142,437
Net income
-3m
L+36.72%
-1,425,762-625,702-1,432,621-1,752,550-2,044,159243,425-612,478-744,648-1,610,526-2,825,590-5,882,956-16,656,438-6,753,359-4,044,222-3,032,364-1,891,225-870,660-1,083,468-1,890,119-2,584,155
CFO
-2m
L+69.82%
00000000-802,281-764,686-1,431,665-10,548,306-4,212,074-3,648,441-2,835,760-1,329,075-402,944-1,091,663-1,180,020-2,003,928

Profile

Norwood Systems Limited provides mobile voice, messaging, data, and cyber security services to consumers, enterprises, and carriers worldwide. The company offers World Voicemail, a visual voicemail app; SecondLine for business and personal communication from multiple numbers on a single phone; World Phone for putting a second phone and number on smartphone; World Message, an app-to-app messaging app; World Secure, a Wi-Fi security solution; and World Wi-Fi for finding and securely connecting to Wi-Fi hotspots; as well as Cognitive Voice services. The company was founded in 2011 and is based in Nedlands, Australia.
URL
https://norwoodsystems.com/
IPO date
Jun 27, 1995
Employees
3
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
1,142
18.49%
964
-21.55%
1,229
16.96%
Cost of revenue
5,299
2,686
2,214
Unusual Expense (Income)
NOPBT
(4,157)
(1,722)
(985)
NOPBT Margin
Operating Taxes
3
(1)
Tax Rate
NOPAT
(4,157)
(1,722)
(985)
Net income
(2,584)
36.72%
(1,890)
74.45%
(1,083)
24.44%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,568
831
925
BB yield
-7.32%
-8.95%
-27.10%
Debt
Debt current
767
790
951
Long-term debt
116
48
117
Deferred revenue
Other long-term liabilities
41
45
26
Net debt
814
458
571
Cash flow
Cash from operating activities
(2,004)
(1,180)
(1,092)
CAPEX
(3)
(40)
(3)
Cash from investing activities
(3)
(40)
(3)
Cash from financing activities
1,695
1,103
1,533
FCF
(4,227)
(1,090)
(1,687)
Balance
Cash
69
380
497
Long term investments
Excess cash
12
332
435
Stockholders' equity
(1,227)
(1,096)
(835)
Invested Capital
808
607
977
ROIC
ROCE
992.86%
352.09%
EV
Common stock shares outstanding
446,206
356,978
284,300
Price
0.05
84.62%
0.03
116.67%
0.01
-20.00%
Market cap
21,418
130.76%
9,281
172.06%
3,412
-10.03%
EV
22,232
9,740
3,983
EBITDA
(4,070)
(1,636)
(838)
EV/EBITDA
Interest
61
63
35
Interest/NOPBT