XASXNNL
Market cap6mUSD
Dec 23, Last price
0.07AUD
1D
0.00%
1Q
16.67%
IPO
-77.42%
Name
Nordic Nickel Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-1m
L-13.94%
CFO
0k
Profile
Nordic Nickel Limited engages in the exploration of nickel sulphides and battery minerals. Its flagship project is the Pulju project, which comprises of one granted exploration license (EL), seven EL applications, and one exploration reservation ground in Finland. The company was formerly known as Nordic Nickel Pty Ltd. Nordic Nickel Limited was incorporated in 2021 and is based in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | |
| Income | |||
Revenues | |||
Cost of revenue | 1,420 | 693 | |
Unusual Expense (Income) | |||
NOPBT | (1,420) | (693) | |
NOPBT Margin | |||
Operating Taxes | (228) | ||
Tax Rate | |||
NOPAT | (1,420) | (464) | |
Net income | (1,414) -13.94% | (1,643) | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 1,975 | 11,520 | |
BB yield | -78.34% | ||
| Debt | |||
Debt current | 26 | ||
Long-term debt | 195 | ||
Deferred revenue | |||
Other long-term liabilities | |||
Net debt | (912) | (5,387) | (10,750) |
| Cash flow | |||
Cash from operating activities | |||
CAPEX | (4,671) | (5,026) | (452) |
Cash from investing activities | (4,671) | (5,026) | (452) |
Cash from financing activities | 1,975 | 11,748 | |
FCF | (3,236) | (8,033) | |
| Balance | |||
Cash | 1,133 | 5,387 | 10,750 |
Long term investments | |||
Excess cash | 1,133 | 5,387 | 10,750 |
Stockholders' equity | 11,892 | 11,658 | 12,016 |
Invested Capital | 10,869 | 6,271 | 1,267 |
ROIC | |||
ROCE | |||
| EV | |||
Common stock shares outstanding | 115,225 | 61,270 | |
Price | 0.05 -78.18% | 0.22 -8.33% | 0.24 |
Market cap | 25,350 72.39% | 14,705 | |
EV | 19,962 | 3,955 | |
EBITDA | (1,420) | (693) | |
EV/EBITDA | |||
Interest | |||
Interest/NOPBT | |||