XASXNME
Market cap6mUSD
Dec 27, Last price
0.04AUD
1D
2.70%
1Q
-19.15%
IPO
-81.24%
Name
Nex Metals Explorations Ltd
Chart & Performance
Profile
Nex Metals Explorations Limited engages in the exploration for and mining of mineral properties in Australia. It explores for gold, copper, and nickel ores. The company holds interests in the Kookynie gold project and the Yundamindra gold project located in the Eastern Goldfields, Western Australia. It also has an interest in the Kookynie Tailings Research Project located in Cosmopolitan tenement. The company was incorporated in 2007 and is based in Osborne Park, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 805 | 1,306 | 2,344 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (805) | (1,306) | (2,344) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (218) | (264) | (554) | |||||||
Tax Rate | ||||||||||
NOPAT | (587) | (1,042) | (1,789) | |||||||
Net income | (579) -44.57% | (1,045) -41.54% | (1,787) 23.41% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 200 | 94 | ||||||||
BB yield | -2.57% | -1.60% | ||||||||
Debt | ||||||||||
Debt current | 518 | 258 | 807 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 225 | (12) | 791 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (424) | (72) | (773) | |||||||
CAPEX | (15) | (26) | (165) | |||||||
Cash from investing activities | (15) | (26) | (165) | |||||||
Cash from financing activities | 460 | 352 | 463 | |||||||
FCF | (1,038) | (3,617) | (296) | |||||||
Balance | ||||||||||
Cash | 292 | 270 | 16 | |||||||
Long term investments | ||||||||||
Excess cash | 292 | 270 | 16 | |||||||
Stockholders' equity | (1,320) | (390) | (3,553) | |||||||
Invested Capital | 518 | 258 | 807 | |||||||
ROIC | ||||||||||
ROCE | 100.39% | 987.69% | 85.33% | |||||||
EV | ||||||||||
Common stock shares outstanding | 353,777 | 309,537 | 267,015 | |||||||
Price | 0.02 15.79% | 0.02 -38.71% | 0.03 19.23% | |||||||
Market cap | 7,783 32.34% | 5,881 -28.95% | 8,277 21.46% | |||||||
EV | 8,008 | 5,869 | 9,068 | |||||||
EBITDA | (796) | (1,294) | (2,328) | |||||||
EV/EBITDA | ||||||||||
Interest | 1 | 4 | 5 | |||||||
Interest/NOPBT |