XASXNIM
Market cap7mUSD
Jan 02, Last price
0.07AUD
1D
0.00%
1Q
1.64%
IPO
-69.00%
Name
Nimy Resources Ltd
Chart & Performance
P/E
—
P/S
8.24
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
1m
Net income
-2m
L-60.43%
CFO
-2m
L-57.53%
Profile
Nimy Resources Limited, an exploration company, engages in discovering and developing an economic nickel-sulfide project in Australia. The company explores for nickel, lithium, rare earths, gold, other precious metals, and base metals. It holds a 100% interest in the MONS nickel project comprising 15 tenements that covers an area of approximately 2,564 square kilometers located within the Archean Murchison Domain of the Youanmi Terrane of the Yilgarn Craton. The company was incorporated in 2012 and is based in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | |
| Income | ||||||
Revenues | 1,469 | 2 -97.71% | ||||
Cost of revenue | 4,477 | 7,141 | 3,468 | |||
Unusual Expense (Income) | ||||||
NOPBT | (3,007) | (7,141) | (3,466) | |||
NOPBT Margin | ||||||
Operating Taxes | (98) | 5 | ||||
Tax Rate | ||||||
NOPAT | (3,007) | (7,043) | (3,471) | |||
Net income | (2,431) -60.43% | (6,145) 4.57% | (5,876) 766.71% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | (2) | 3,120 | 6,024 | |||
BB yield | 0.02% | -15.89% | -14.67% | |||
| Debt | ||||||
Debt current | 13 | 18 | ||||
Long-term debt | 13 | 36 | ||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | (521) | (567) | (2,880) | |||
| Cash flow | ||||||
Cash from operating activities | (2,270) | (5,344) | (3,621) | |||
CAPEX | (32) | (24) | (291) | |||
Cash from investing activities | (32) | (24) | (291) | |||
Cash from financing activities | 2,204 | 3,109 | 5,820 | |||
FCF | (2,679) | (7,026) | (3,722) | |||
| Balance | ||||||
Cash | 548 | 621 | 2,880 | |||
Long term investments | ||||||
Excess cash | 474 | 621 | 2,880 | |||
Stockholders' equity | 145 | 748 | 2,837 | |||
Invested Capital | 13 | 172 | ||||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 138,446 | 119,009 | 100,156 | |||
Price | 0.06 -61.21% | 0.17 -59.76% | 0.41 | |||
Market cap | 8,861 -54.88% | 19,636 -52.18% | 41,064 | |||
EV | 8,340 | 19,069 | 38,184 | |||
EBITDA | (3,007) | (7,070) | (3,442) | |||
EV/EBITDA | ||||||
Interest | 3 | |||||
Interest/NOPBT | ||||||