Loading...
XASX
NIC
Market cap1.30bUSD
Apr 11, Last price  
0.48AUD
1D
-1.04%
1Q
-40.99%
IPO
86.27%
Name

Nickel Industries Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.74
EPS
—
Div Yield, %
10.53%
Shrs. gr., 5y
20.32%
Rev. gr., 5y
20.76%
Revenues
1.74b
-36.76%
6,236,85411,396,57217,489,31164,937,347679,364,573760,410,456860,590,6901,755,606,8812,758,489,7531,744,452,733
Net income
-169m
L
-1,892,393-5,080,885-4,273,81965,525,988162,616,311160,670,218137,938,917229,330,316178,407,944-168,589,135
CFO
281m
+22.47%
-103,759112,283-10,644,8334,133,75754,982,109210,167,691243,387,65552,353,617229,755,853281,393,337
Dividend
Sep 03, 20240.025 AUD/sh
Earnings
May 29, 2025

Profile

Nickel Industries Limited engages in nickel ore mining and nickel pig iron production operations in Singapore and Indonesia. The company holds an 80% interest in the Hengjaya Mine that covers an area of 5,983 hectares located in the Morowali Regency of Central Sulawesi; 80% interest in the Ranger Nickel project; and 70% interest in the Angel Nickel project. It also has an option to acquire a 70% interest in the Oracle Nickel project. The company was formerly known as Nickel Mines Limited and changed its name to Nickel Industries Limited in June 2022. Nickel Industries Limited was incorporated in 2007 and is headquartered in Sydney, Australia.
URL
https://nickelindustries.com/
IPO date
Aug 20, 2018
Employees
40,000
Domiciled in
AU
Incorporated in
AU

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122019‑062018‑062017‑062016‑06
Income
Revenues
1,744,453
-36.76%
2,758,490
57.12%
1,755,607
104.00%
Cost of revenue
1,445,149
2,122,082
1,356,453
Unusual Expense (Income)
NOPBT
299,304
636,408
399,154
NOPBT Margin
17.16%
23.07%
22.74%
Operating Taxes
16,337
39,743
11,076
Tax Rate
5.46%
6.24%
2.77%
NOPAT
282,967
596,665
388,077
Net income
(168,589)
-194.50%
178,408
-22.20%
229,330
66.25%
Dividends
(174,126)
(85,569)
(104,907)
Dividend yield
4.92%
3.61%
4.03%
Proceeds from repurchase of equity
828,930
146,834
BB yield
-35.01%
-5.65%
Debt
Debt current
136,382
257,269
11,462
Long-term debt
918,181
587,754
813,265
Deferred revenue
Other long-term liabilities
10,648
2,968
4,399
Net debt
(386,666)
(457,183)
603,916
Cash flow
Cash from operating activities
281,393
229,756
52,354
CAPEX
(54,189)
(328,469)
(172,772)
Cash from investing activities
(288,905)
(1,153,088)
(371,394)
Cash from financing activities
(64,011)
1,061,169
327,963
FCF
588,717
1,607,667
(881,628)
Balance
Cash
210,954
774,967
212,700
Long term investments
1,230,275
527,239
8,110
Excess cash
1,354,006
1,164,282
133,030
Stockholders' equity
2,548,230
2,906,642
2,675,727
Invested Capital
1,827,222
2,590,351
3,340,496
ROIC
12.81%
20.12%
14.33%
ROCE
8.14%
16.53%
11.04%
EV
Common stock shares outstanding
4,286,936
3,407,122
2,681,508
Price
0.83
18.71%
0.70
-28.35%
0.97
-32.17%
Market cap
3,536,722
49.36%
2,367,950
-8.96%
2,601,062
-27.68%
EV
3,582,268
2,392,355
3,965,762
EBITDA
299,304
804,624
495,223
EV/EBITDA
11.97
2.97
8.01
Interest
108,199
90,897
48,711
Interest/NOPBT
36.15%
14.28%
12.20%