Loading...
XASX
NHC
Market cap1.83bUSD
Apr 10, Last price  
3.47AUD
1D
-0.29%
1Q
-28.45%
Jan 2017
109.04%
Name

New Hope Corporation Ltd

Chart & Performance

D1W1MN
No data to show
P/E
6.16
P/S
1.66
EPS
0.56
Div Yield, %
11.24%
Shrs. gr., 5y
0.36%
Rev. gr., 5y
6.21%
Revenues
1.77b
-34.63%
230,667,000218,957,000230,118,000317,293,000540,252,000642,484,000561,179,000680,097,000656,206,000548,959,000506,932,000531,458,999844,077,0001,078,439,0001,306,429,0001,072,551,9991,038,095,0002,540,884,0002,700,659,0001,765,335,000
Net income
476m
-56.24%
-7,934,00068,695,00069,309,00090,684,0001,950,392,000183,832,000503,234,000167,126,00074,129,00058,450,000-21,820,000-53,679,000140,620,000149,498,000210,652,000-156,783,00079,350,000983,009,0001,087,402,000475,855,000
CFO
562m
-63.14%
122,230,00040,786,00059,532,000113,886,000201,631,000-589,238,00062,733,00043,025,00092,638,00064,312,00088,455,0006,728,000284,531,000422,803,000293,784,000255,458,000296,065,0001,138,637,0001,524,789,000561,964,000
Dividend
Oct 03, 20240.22 AUD/sh
Earnings
Sep 15, 2025

Profile

New Hope Corporation Limited explores for, develops, produces, and processes coal, and oil and gas properties. It operates through three segments: Coal Mining in Queensland, Coal Mining in New South Wales, and Other. The company holds interests in two open cut coal mines that produces thermal coal, which include the New Acland project located in Oakey, Queensland; and the Bengalla mine situated in the Hunter Valley region of New South Wales. It also holds 849 square kilometers of net oil-producing acreage in nine production projects located in the Cooper-Eromanga Basin. In addition, the company engages in the farming, grazing, and land management activities; and operation of bulk handling facility comprising receiving, storage, and shipping of coal, construction sand and aggregates, chips and pellets, and mineral sands, as well as raw and processed minerals, such as bauxite, manganese, diatomite, etc. Further, it is involved in port operation and handling; logistics; and marketing activities. The company has operations in Japan, China, Taiwan, Chile, Korea, Vietnam, India, Australia, and internationally. New Hope Corporation Limited was founded in 1952 and is headquartered in Brisbane, Australia.
URL
http://www.newhopegroup.com.au/
IPO date
Sep 16, 2003
Employees
566
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑072023‑072022‑072021‑072020‑072019‑072018‑072017‑072016‑072015‑07
Income
Revenues
1,765,335
-34.63%
2,700,659
6.29%
2,540,884
144.76%
Cost of revenue
1,084,039
1,112,608
1,147,432
Unusual Expense (Income)
NOPBT
681,296
1,588,051
1,393,452
NOPBT Margin
38.59%
58.80%
54.84%
Operating Taxes
221,330
457,582
417,629
Tax Rate
32.49%
28.81%
29.97%
NOPAT
459,966
1,130,469
975,823
Net income
475,855
-56.24%
1,087,402
10.62%
983,009
1,138.83%
Dividends
(397,307)
(839,120)
(307,972)
Dividend yield
9.62%
17.41%
7.52%
Proceeds from repurchase of equity
(26,160)
(559,772)
BB yield
0.63%
11.61%
Debt
Debt current
279,576
9,787
10,690
Long-term debt
196,057
150,272
277,831
Deferred revenue
2,349
2,844
Other long-term liabilities
120,290
162,696
293,624
Net debt
(640,762)
(847,529)
(663,088)
Cash flow
Cash from operating activities
561,964
1,524,789
1,138,637
CAPEX
(272,304)
(186,987)
(77,829)
Cash from investing activities
(508,538)
(98,294)
(222,524)
Cash from financing activities
(145,399)
(1,408,880)
(628,133)
FCF
529,421
926,444
1,195,942
Balance
Cash
824,525
730,654
815,714
Long term investments
291,870
276,934
135,895
Excess cash
1,028,128
872,555
824,565
Stockholders' equity
2,543,151
2,521,406
2,315,531
Invested Capital
2,008,182
1,898,819
1,609,865
ROIC
23.55%
64.44%
50.94%
ROCE
21.74%
55.32%
55.27%
EV
Common stock shares outstanding
847,916
907,887
932,598
Price
4.87
-8.29%
5.31
20.96%
4.39
119.50%
Market cap
4,129,349
-14.34%
4,820,882
17.75%
4,094,107
143.56%
EV
3,488,587
3,973,353
3,431,019
EBITDA
849,369
1,735,657
1,538,929
EV/EBITDA
4.11
2.29
2.23
Interest
8,567
8,173
22,389
Interest/NOPBT
1.26%
0.51%
1.61%