XASXNGY
Market cap21mUSD
Jan 07, Last price
0.02AUD
1D
0.00%
1Q
-5.00%
Jan 2017
-57.78%
Name
Nuenergy Gas Ltd
Chart & Performance
Profile
NuEnergy Gas Limited, an independent clean energy company, focuses on the acquisition, exploration, and development of coal bed methane gas projects in Indonesia. It operates six unconventional gas production sharing contracts covering an area of 3,695 square kilometers across South Sumatra, Central Sumatra, and East Kalimantan. The company was incorporated in 1985 and is based in Sydney, Australia. NuEnergy Gas Limited is a subsidiary of Globaltec Formation Berhad.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 616 | 447 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (616) | (447) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | 3 | 301 | ||||||||
Tax Rate | ||||||||||
NOPAT | (3) | (616) | (748) | |||||||
Net income | (807) -22.09% | (1,036) -45.61% | (1,905) -128.62% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 4,858 | 4,558 | 4,149 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 4,291 | 1,890 | (715) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (700) | (276) | ||||||||
CAPEX | (1,365) | (1,199) | ||||||||
Cash from investing activities | (1,060) | (1,365) | 2,041 | |||||||
Cash from financing activities | 2,064 | |||||||||
FCF | (38,038) | (412) | 2,281 | |||||||
Balance | ||||||||||
Cash | 146 | 2,040 | 4,134 | |||||||
Long term investments | 421 | 628 | 730 | |||||||
Excess cash | 567 | 2,668 | 4,864 | |||||||
Stockholders' equity | 26,283 | 27,361 | 27,168 | |||||||
Invested Capital | 30,574 | 31,329 | 26,453 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,480,955 | 1,480,955 | 1,480,955 | |||||||
Price | 0.02 | 0.01 -62.16% | ||||||||
Market cap | 28,138 | 20,733 -62.16% | ||||||||
EV | 32,851 | 20,438 | ||||||||
EBITDA | (616) | (447) | ||||||||
EV/EBITDA | ||||||||||
Interest | 324 | 394 | 377 | |||||||
Interest/NOPBT |