XASXNGE
Market cap23mUSD
Jan 03, Last price
1.07AUD
Name
NGE Capital Ltd
Chart & Performance
Profile
NGE Capital Limited operates as an investment company in Australia. It invests in listed and unlisted securities. The company was formerly known as New Guinea Energy Limited and changed its name to NGE Capital Limited in June 2017. NGE Capital Limited was founded in 2005 and is based in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,178 -506.82% | (1,027) -112.40% | |||||||
Cost of revenue | 1,297 | 683 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,881 | (1,710) | |||||||
NOPBT Margin | 68.96% | 166.50% | |||||||
Operating Taxes | (630) | 30 | |||||||
Tax Rate | |||||||||
NOPAT | 3,511 | (1,740) | |||||||
Net income | 8,889 -564.42% | (1,914) -126.09% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (127) | (54) | |||||||
BB yield | 0.19% | ||||||||
Debt | |||||||||
Debt current | 25 | ||||||||
Long-term debt | 25 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 26 | ||||||||
Net debt | (64,075) | (33,513) | |||||||
Cash flow | |||||||||
Cash from operating activities | (7,957) | (1,872) | |||||||
CAPEX | (2) | ||||||||
Cash from investing activities | (2) | ||||||||
Cash from financing activities | (155) | (97) | |||||||
FCF | (4,832) | (1,656) | |||||||
Balance | |||||||||
Cash | 34,064 | 12,184 | |||||||
Long term investments | 30,011 | 21,379 | |||||||
Excess cash | 63,866 | 33,614 | |||||||
Stockholders' equity | 44,556 | 35,794 | |||||||
Invested Capital | 890 | 2,371 | |||||||
ROIC | 215.36% | ||||||||
ROCE | 6.34% | ||||||||
EV | |||||||||
Common stock shares outstanding | 35,915 | 37,166 | |||||||
Price | 0.75 -1.96% | ||||||||
Market cap | 27,874 -0.06% | ||||||||
EV | (5,639) | ||||||||
EBITDA | 2,907 | (1,668) | |||||||
EV/EBITDA | 3.38 | ||||||||
Interest | 3 | 1,000 | |||||||
Interest/NOPBT | 0.10% |