XASXNES
Market cap2mUSD
Dec 19, Last price
0.00AUD
Name
Nelson Resources Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
52.99%
Rev. gr., 5y
-36.11%
Revenues
0k
-100.00%
Net income
-6m
L+389.65%
CFO
-223k
L-72.03%
Earnings
Mar 11, 2025
Profile
Nelson Resources Limited engages in the exploration and development of natural resources in Australia. It primarily explores for gold and nickel. The company's flagship project is the 1185 square kilometers Woodline Project located at the boundary between the Proterozoic Albany-Fraser Orogen and the Archean Yilgarn-Craton. It holds a portfolio of gold projects covering an area of 1641 square kilometers located in the Western Australia. The company was formerly known as Mongolian Resource Corporation Limited and changed its name to Nelson Resources Limited in November 2016. Nelson Resources Limited was incorporated in 2007 and is based in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
| Income | ||||||||||
Revenues | 45 -87.91% | 374 83.16% | ||||||||
Cost of revenue | 24 | 921 | 2,312 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (24) | (876) | (1,938) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (6,018) | 3 | (3) | |||||||
Tax Rate | ||||||||||
NOPAT | 5,994 | (876) | (1,938) | |||||||
Net income | (6,400) 389.65% | (1,307) -43.61% | (2,318) -25.17% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,219 | 3,770 | ||||||||
BB yield | -48.71% | -119.34% | ||||||||
| Debt | ||||||||||
Debt current | 59 | |||||||||
Long-term debt | 250 | 382 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (1) | |||||||||
Net debt | (101) | (647) | (616) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | (223) | (796) | (2,976) | |||||||
CAPEX | (589) | (861) | (370) | |||||||
Cash from investing activities | (573) | (624) | (339) | |||||||
Cash from financing activities | 1,260 | 4,245 | ||||||||
FCF | 5,110 | 30 | (1,665) | |||||||
| Balance | ||||||||||
Cash | 101 | 897 | 1,057 | |||||||
Long term investments | ||||||||||
Excess cash | 101 | 895 | 1,038 | |||||||
Stockholders' equity | 1,036 | 7,286 | 7,301 | |||||||
Invested Capital | 935 | 6,450 | 6,513 | |||||||
ROIC | 162.32% | |||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | 615,001 | 500,708 | 287,164 | |||||||
Price | 0.01 -54.55% | 0.01 -79.63% | ||||||||
Market cap | 2,504 -20.74% | 3,159 -65.99% | ||||||||
EV | 1,856 | 2,543 | ||||||||
EBITDA | (24) | (484) | (1,514) | |||||||
EV/EBITDA | ||||||||||
Interest | 8 | 11 | ||||||||
Interest/NOPBT | ||||||||||