XASXNAN
Market cap577mUSD
Dec 23, Last price
3.05AUD
1D
1.67%
1Q
-13.11%
Jan 2017
-1.93%
IPO
296.10%
Name
Nanosonics Ltd
Chart & Performance
Profile
Nanosonics Limited, together with its subsidiaries, operates as an infection prevention company in Australia and internationally. The company engages in the manufacturing and distribution of the trophon ultrasound probe disinfector, and its associated consumables and accessories; and research, development, and commercialization of infection control and decontamination products and related technologies. It provides trophon2, an ultrasound probe high level disinfection device; trophon EPR, a low temperature high level disinfection solution for intra-cavity ultrasound probes; and Nanosonics AuditPro, an infection control workflow compliance management solution. Nanosonics Limited was incorporated in 2000 and is headquartered in Macquarie Park, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 171,561 2.42% | 167,515 39.91% | 119,728 17.57% | |||||||
Cost of revenue | 163,175 | 153,691 | 123,085 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,386 | 13,824 | (3,357) | |||||||
NOPBT Margin | 4.89% | 8.25% | ||||||||
Operating Taxes | 14 | 1,713 | (2,164) | |||||||
Tax Rate | 0.17% | 12.39% | ||||||||
NOPAT | 8,372 | 12,111 | (1,193) | |||||||
Net income | 12,972 -34.76% | 19,883 431.35% | 3,742 -56.38% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 334 | 356 | 316 | |||||||
BB yield | -0.04% | -0.02% | -0.03% | |||||||
Debt | ||||||||||
Debt current | 3,141 | 2,882 | 2,554 | |||||||
Long-term debt | 15,465 | 15,676 | 18,316 | |||||||
Deferred revenue | 16,028 | 13,913 | 9,665 | |||||||
Other long-term liabilities | 722 | 1,277 | 1,000 | |||||||
Net debt | (111,882) | (94,442) | (73,643) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 22,782 | 23,314 | 6,695 | |||||||
CAPEX | (2,517) | (3,571) | (6,966) | |||||||
Cash from investing activities | (2,364) | (3,541) | (6,902) | |||||||
Cash from financing activities | (3,006) | (2,712) | (1,973) | |||||||
FCF | 11,751 | 655 | (16,276) | |||||||
Balance | ||||||||||
Cash | 129,552 | 112,159 | 94,512 | |||||||
Long term investments | 936 | 841 | 1,000 | |||||||
Excess cash | 121,910 | 104,624 | 88,527 | |||||||
Stockholders' equity | 182,202 | 163,860 | 138,691 | |||||||
Invested Capital | 86,345 | 85,146 | 71,783 | |||||||
ROIC | 9.76% | 15.43% | ||||||||
ROCE | 4.03% | 7.06% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 308,882 | 306,293 | 305,604 | |||||||
Price | 2.99 -36.92% | 4.74 41.07% | 3.36 -42.76% | |||||||
Market cap | 923,556 -36.39% | 1,451,827 41.39% | 1,026,829 -42.68% | |||||||
EV | 811,674 | 1,357,385 | 953,186 | |||||||
EBITDA | 16,018 | 20,960 | 2,370 | |||||||
EV/EBITDA | 50.67 | 64.76 | 402.19 | |||||||
Interest | 1,105 | 771 | 557 | |||||||
Interest/NOPBT | 13.18% | 5.58% |