XASX
N1H
Market cap5mUSD
Jul 10, Last price
0.08AUD
1D
-11.11%
Jan 2017
-55.56%
IPO
-60.00%
Name
N1 Holdings Ltd
Chart & Performance
P/E
8.23
P/S
0.35
EPS
0.01
Div Yield, %
3.33%
Shrs. gr., 5y
1.55%
Rev. gr., 5y
36.65%
Revenues
20m
+8.15%
Net income
856k
-21.15%
CFO
-1m
L
Dividend
Nov 21, 20250.003 AUD/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Sydney, Australia-based N1 Holdings Limited, founded in 2011, offers an extensive array of financial and property services to clients across Australia. At its core, the company operates as a mortgage broker, facilitating home loans for both purchases and refinancing. Its lending portfolio further encompasses short-term business financing for small and medium-sized enterprises, broader commercial lending solutions, car and equipment finance, general business loans, and funding for both commercial and residential properties, including specialized off-market lending options. Beyond direct financing, N1 Holdings provides comprehensive trustee services, covering information memorandum and offer document generation, asset custody, and fund administration and accounting. The company also extends its expertise into migration and education consulting via its N1 Migration division, fund management through N1 Venture, financial advisory services, and property management and sales agency operations.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2025‑06 | 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||