Loading...
XASXN1H
Market cap6mUSD
Dec 31, Last price  
0.12AUD
1Q
0.00%
Jan 2017
-33.33%
IPO
-40.00%
Name

N1 Holdings Ltd

Chart & Performance

D1W1MN
XASX:N1H chart
P/E
9.74
P/S
0.57
EPS
0.01
Div Yield, %
0.00%
Shrs. gr., 5y
1.55%
Rev. gr., 5y
54.91%
Revenues
19m
+358.03%
704,6031,672,7124,017,7601,467,1222,807,3632,165,8082,079,9191,731,2182,973,9274,318,5024,050,79918,553,853
Net income
1m
+218.34%
34,642-184559,295-964,181-1,181,287-1,852,028-2,571,340-1,816,685139,5701,102,369340,9451,085,355
CFO
7m
P
81,96142,052130,734-1,313,656-1,931,828-1,278,221385,0203,367,0631,199,35111,854,434-6,062,4507,382,194
Dividend
Nov 22, 20240.0033 AUD/sh
Earnings
Feb 21, 2025

Profile

N1 Holdings Limited provides mortgage broking services to customers in Australia. It offers home loans, including purchase and refinance; short term business loans for SME's; commercial lending products and services; car loan and equipment finance services; business lending services; and commercial and residential property loans, as well as off-market lending services. The company also provides trustee services, such as information memorandum production, offer documents production, custody services, and fund administration and accounting services. In addition, it offers migration and education consultation services under the N1 Migration name; and fund management services under the N1 Venture name; and financial advisory services; and rental property management and property sales agent services. The company was founded in 2011 and is based in Sydney, Australia.
URL
https://www.n1holdings.com.au/
IPO date
Mar 18, 2016
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
18,554
358.03%
4,051
-6.20%
4,319
45.21%
Cost of revenue
4,405
2,944
4,316
Unusual Expense (Income)
NOPBT
14,148
1,107
3
NOPBT Margin
76.26%
27.32%
0.06%
Operating Taxes
(397)
(231)
(739)
Tax Rate
NOPAT
14,545
1,338
742
Net income
1,085
218.34%
341
-69.07%
1,102
689.83%
Dividends
(203)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
25,826
85,307
75,296
Long-term debt
81,991
51,703
Deferred revenue
1,950
Other long-term liabilities
(2,285)
Net debt
94,033
77,933
112,527
Cash flow
Cash from operating activities
7,382
(6,062)
11,854
CAPEX
(14)
(84)
(19)
Cash from investing activities
71
526
213
Cash from financing activities
(940)
(1,587)
(1,137)
FCF
9,288
26,351
(93,481)
Balance
Cash
13,532
7,076
14,143
Long term investments
251
298
328
Excess cash
12,856
7,171
14,255
Stockholders' equity
1,687
592
625
Invested Capital
108,331
174,932
127,372
ROIC
10.27%
0.89%
0.98%
ROCE
12.86%
0.63%
0.00%
EV
Common stock shares outstanding
88,056
87,832
82,542
Price
Market cap
EV
EBITDA
14,458
1,107
435
EV/EBITDA
Interest
12,075
8,254
4,925
Interest/NOPBT
85.35%
745.81%
182,805.01%