Loading...
XASXMYR
Market cap631mUSD
Dec 23, Last price  
1.21AUD
1D
0.83%
1Q
50.31%
Jan 2017
-12.32%
IPO
-66.11%
Name

Myer Holdings Ltd

Chart & Performance

D1W1MN
XASX:MYR chart
P/E
23.28
P/S
0.38
EPS
0.05
Div Yield, %
3.28%
Shrs. gr., 5y
0.48%
Rev. gr., 5y
1.14%
Revenues
2.64b
-4.21%
3,265,000,0002,928,746,0002,776,132,0002,726,005,0002,747,535,0002,740,936,0002,785,774,0002,801,843,0002,641,826,0002,572,287,0002,498,600,0002,159,400,0002,250,100,0002,502,000,0002,760,500,0002,644,400,000
Net income
44m
-27.98%
104,000,00067,182,000159,724,000139,365,000127,212,00098,499,00029,826,00060,543,00011,939,000-486,002,00024,474,000-172,400,00046,400,00049,000,00060,400,00043,500,000
CFO
245m
+1.03%
0241,051,000227,051,000179,914,000225,525,000191,576,00096,915,000149,490,000149,278,000109,201,000115,100,000192,000,000277,300,000275,400,000242,400,000244,900,000
Dividend
Oct 03, 20240.005 AUD/sh
Earnings
Mar 12, 2025

Profile

Myer Holdings Limited, together with its subsidiaries, operates department stores in Australia. It offers womenswear, menswear, childrenswear, homewares, beauty products, electrical goods, toys, gift products, and general merchandise. The company operates 58 stores under the Myer brand name. It is also involved in the online retailing business under the sass & bide, and Marcs and David Lawrence brand names. In addition, the company provides customer loyalty programs. Myer Holdings Limited was founded in 1900 and is based in Docklands, Australia.
URL
https://investor.myer.com.au/
IPO date
Nov 02, 2009
Employees
10,900
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑072023‑072022‑072021‑072020‑072019‑072018‑072017‑072016‑072015‑07
Income
Revenues
2,644,400
-4.21%
2,760,500
10.33%
2,502,000
11.20%
Cost of revenue
2,483,400
2,588,500
2,346,200
Unusual Expense (Income)
NOPBT
161,000
172,000
155,800
NOPBT Margin
6.09%
6.23%
6.23%
Operating Taxes
19,700
28,900
23,100
Tax Rate
12.24%
16.80%
14.83%
NOPAT
141,300
143,100
132,700
Net income
43,500
-27.98%
60,400
23.27%
49,000
5.60%
Dividends
(33,200)
(86,200)
(12,300)
Dividend yield
4.72%
16.09%
3.13%
Proceeds from repurchase of equity
(3,100)
13,400
BB yield
0.58%
-3.41%
Debt
Debt current
161,900
155,100
144,200
Long-term debt
3,034,500
3,041,300
1,613,000
Deferred revenue
1,490,600
1,555,000
Other long-term liabilities
6,800
4,900
4,500
Net debt
3,019,600
3,016,300
1,513,000
Cash flow
Cash from operating activities
244,900
242,400
275,400
CAPEX
(52,000)
(100,300)
(68,500)
Cash from investing activities
(63,900)
(74,500)
(44,200)
Cash from financing activities
(184,700)
(232,100)
(165,900)
FCF
208,500
202,800
192,500
Balance
Cash
176,000
179,700
243,900
Long term investments
800
400
300
Excess cash
44,580
42,075
119,100
Stockholders' equity
307,200
286,500
310,300
Invested Capital
1,846,520
1,908,325
1,886,200
ROIC
7.53%
7.54%
6.92%
ROCE
8.51%
8.51%
7.50%
EV
Common stock shares outstanding
846,863
843,636
836,224
Price
0.83
30.71%
0.64
35.11%
0.47
-5.05%
Market cap
702,896
31.21%
535,709
36.30%
393,025
-4.07%
EV
3,722,496
3,552,009
1,906,025
EBITDA
368,400
376,300
371,700
EV/EBITDA
10.10
9.44
5.13
Interest
92,800
96,200
99,200
Interest/NOPBT
57.64%
55.93%
63.67%