Loading...
XASXMYG
Market cap45mUSD
Jan 09, Last price  
0.80AUD
1D
0.00%
1Q
15.94%
Name

Mayfield Group Holdings Ltd

Chart & Performance

D1W1MN
XASX:MYG chart
P/E
14.34
P/S
0.86
EPS
0.06
Div Yield, %
2.48%
Shrs. gr., 5y
120.83%
Rev. gr., 5y
142.83%
Revenues
86m
+10.23%
33,736,48711,660,58018,279,1479,624,96313,618,68812,156,98810,545,7408,552,237029,655,04634,627,29827,663,1988,531,3941,255,6331,012,903682,40660,634,81282,033,45677,580,53085,518,363
Net income
5m
-12.00%
-5,842,692380,527-17,935,8386,210,7621,404,273418,648-280,6001,391,9557,335,237-2,421,750-12,725,289-14,252,1323,654,023-127,902-3,520,102-1,161,452764,741-1,810,4875,797,1225,101,645
CFO
16m
+86.15%
00000000000-4,661,869-3,425,880373,252-657,325-353,866-505,4171,747,7788,632,22716,068,795
Dividend
Aug 07, 20240.02 AUD/sh
Earnings
Feb 21, 2025

Profile

Mayfield Group Holdings Limited, together with its subsidiaries, provides electrical and telecommunications infrastructure products and services in Australia. It offers switchboards and transportable switch rooms for critical electrical infrastructure. The company also engages in the project management, engineering, design, manufacture, installation, and commissioning of electrical infrastructure. In addition, it provides electrical test and measurement instruments; generator, UPS, and battery products for critical power systems; and replacement, repair, and maintenance services. Further, the company manufactures protection systems and control panels for medium and high voltage systems, communication panels, and PLC and process control panels. Additionally, it engages in the design, site building, equipment supply, and installation of monopoles, towers, antennas, and masts, as well as network commissioning, project management, and onsite maintenance support. The company was founded in 1936 and is based in Edinburgh, Australia.
IPO date
Oct 30, 1986
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
85,518
10.23%
77,581
-5.43%
82,033
35.29%
Cost of revenue
74,549
73,978
79,451
Unusual Expense (Income)
NOPBT
10,969
3,602
2,582
NOPBT Margin
12.83%
4.64%
3.15%
Operating Taxes
(342)
(1,892)
(792)
Tax Rate
NOPAT
11,311
5,495
3,374
Net income
5,102
-12.00%
5,797
-420.20%
(1,810)
-336.75%
Dividends
(1,811)
(643)
Dividend yield
2.95%
1.71%
Proceeds from repurchase of equity
324
(7)
BB yield
-0.53%
0.02%
Debt
Debt current
978
1,029
1,323
Long-term debt
5,353
3,751
9,970
Deferred revenue
Other long-term liabilities
306
377
132
Net debt
(10,000)
(179)
8,636
Cash flow
Cash from operating activities
16,069
8,632
1,748
CAPEX
(795)
(913)
(975)
Cash from investing activities
(331)
(849)
2,393
Cash from financing activities
(4,359)
(5,477)
(2,892)
FCF
9,725
8,033
4,418
Balance
Cash
16,324
4,946
2,639
Long term investments
6
13
17
Excess cash
12,054
1,080
Stockholders' equity
34,147
29,804
21,401
Invested Capital
25,657
32,751
29,894
ROIC
38.73%
17.54%
12.09%
ROCE
29.09%
10.65%
8.64%
EV
Common stock shares outstanding
91,726
90,584
88,846
Price
0.67
61.45%
0.42
15.28%
0.36
-18.18%
Market cap
61,456
63.48%
37,593
17.53%
31,985
-8.63%
EV
51,456
37,414
40,621
EBITDA
12,997
5,729
4,740
EV/EBITDA
3.96
6.53
8.57
Interest
179
338
176
Interest/NOPBT
1.63%
9.38%
6.80%