XASXMXR
Market cap15mUSD
Jan 07, Last price
0.06AUD
1D
-1.69%
1Q
45.00%
Jan 2017
-82.91%
IPO
-99.45%
Name
Maximus Resources Ltd
Chart & Performance
Profile
Maximus Resources Limited, together with its subsidiaries, engages in the exploration and development of mineral properties in Australia. It primarily explores for gold, copper, and nickel element deposits. The company holds an interest in the Spargoville project located 20kms from the Kambalda, Western Australia. It also undertakes Wattle Dam gold project, which includes Wattle Dam stockwork, Wattle Dam South, and Redback deposits, as well as S5 prospect, and Hilditch Gold project. In addition, the company holds interest in two Nickel –Copper- Cobalt- Platinum Group Elements projects, which comprises the Jilbadji and Karalee projects covering a combined area of 678 square kilometers located in Southern Cross, Western Australia. Further, it holds 75% interest in Larkinville Gold project; and 100% interest in Eagles Nest Gold project. The company was incorporated in 2004 and is based in Eastwood, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 298 | 5 | 5 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (298) | (5) | (5) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (3) | 1 | ||||||||
Tax Rate | ||||||||||
NOPAT | (298) | (5) | (5) | |||||||
Net income | (1,064) -1.19% | (1,077) -23.42% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,209 | (4) | 10,591 | |||||||
BB yield | -32.73% | 0.04% | -92.05% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (3,799) | (3,632) | (7,146) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (708) | (794) | (677) | |||||||
CAPEX | (2,856) | (2,722) | (4,885) | |||||||
Cash from investing activities | (3,157) | (2,717) | (4,885) | |||||||
Cash from financing activities | 3,033 | (4) | 11,380 | |||||||
FCF | (15,376) | 52 | (119) | |||||||
Balance | ||||||||||
Cash | 3,799 | 3,632 | 7,146 | |||||||
Long term investments | ||||||||||
Excess cash | 3,799 | 3,632 | 7,146 | |||||||
Stockholders' equity | 18,803 | 16,718 | 17,590 | |||||||
Invested Capital | 15,004 | 13,087 | 10,444 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 338,166 | 318,871 | 267,567 | |||||||
Price | 0.03 -3.33% | 0.03 -30.23% | 0.04 -34.85% | |||||||
Market cap | 9,807 2.52% | 9,566 -16.85% | 11,505 52.28% | |||||||
EV | 6,008 | 5,935 | 4,360 | |||||||
EBITDA | (298) | |||||||||
EV/EBITDA | ||||||||||
Interest | 12 | 6 | ||||||||
Interest/NOPBT |