Loading...
XASXMXI
Market cap65mUSD
Jan 07, Last price  
1.90AUD
1D
-2.06%
1Q
0.53%
Jan 2017
-26.36%
Name

Maxiparts Ltd

Chart & Performance

D1W1MN
XASX:MXI chart
P/E
38.01
P/S
0.43
EPS
0.05
Div Yield, %
2.18%
Shrs. gr., 5y
6.97%
Rev. gr., 5y
-6.82%
Revenues
244m
+20.93%
223,272,000244,960,000236,553,000290,740,000252,621,000235,387,000202,476,000276,767,000362,534,000351,968,000329,165,000340,179,000320,290,000389,994,000347,102,000112,746,000114,588,000152,767,000201,677,000243,883,000
Net income
3m
-53.44%
-245,0009,099,0008,018,00016,101,000-1,894,0005,766,0004,171,00012,334,00025,965,00017,075,0004,497,0005,235,00010,695,00010,077,000-25,472,000-35,492,0004,584,000-1,309,0005,938,0002,765,000
CFO
11m
-29.44%
0000000023,543,00016,611,99912,138,00021,196,0004,445,00019,767,000-4,690,00033,631,00034,452,000-11,347,00015,074,00010,636,000
Dividend
Aug 28, 20240.0257 AUD/sh
Earnings
Feb 20, 2025

Profile

MaxiPARTS Limited, together with its subsidiaries, distributes and sells commercial truck and trailer parts in Australia. It sells, wholesales, and trades in commercial vehicle parts to road transport operators, as well as commercial vehicle service and repair providers under the MaxiPARTS brand. The company offers lights, tools, oil and filters, axles, suspensions, and brakes; and approximately 10,000 truck and trailer parts online. As of June 30, 2022, it operated 28 sites. The company was formerly known as MaxiTRANS Industries Limited and changed its name to MaxiPARTS Limited in September 2021. MaxiPARTS Limited was founded in 1946 and is headquartered in Truganina, Australia.
URL
https://www.maxitrans.com/
IPO date
Dec 07, 1994
Employees
786
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
243,883
20.93%
201,677
32.02%
152,767
33.32%
Cost of revenue
208,019
189,106
138,145
Unusual Expense (Income)
NOPBT
35,864
12,571
14,622
NOPBT Margin
14.71%
6.23%
9.57%
Operating Taxes
3,595
3,160
2,429
Tax Rate
10.02%
25.14%
16.61%
NOPAT
32,269
9,411
12,193
Net income
2,765
-53.44%
5,938
-553.63%
(1,309)
-128.56%
Dividends
(2,292)
(2,215)
(21,968)
Dividend yield
2.24%
1.76%
28.55%
Proceeds from repurchase of equity
16,188
7,250
BB yield
-15.81%
-9.42%
Debt
Debt current
8,826
3,819
4,491
Long-term debt
98,000
76,170
29,980
Deferred revenue
Other long-term liabilities
756
694
20,299
Net debt
93,199
22,671
18,619
Cash flow
Cash from operating activities
10,636
15,074
(11,347)
CAPEX
(1,394)
(1,606)
(822)
Cash from investing activities
(32,388)
(10,552)
10,891
Cash from financing activities
21,427
(2,422)
(10,134)
FCF
13,231
(8,944)
9,126
Balance
Cash
13,627
13,952
11,852
Long term investments
43,366
4,000
Excess cash
1,433
47,234
8,214
Stockholders' equity
101,987
84,888
79,559
Invested Capital
169,473
88,099
106,135
ROIC
25.06%
9.69%
12.99%
ROCE
20.98%
9.29%
12.79%
EV
Common stock shares outstanding
52,227
47,471
40,929
Price
1.96
-26.04%
2.65
40.96%
1.88
-21.67%
Market cap
102,365
-18.63%
125,797
63.49%
76,946
-14.01%
EV
197,468
149,937
95,565
EBITDA
44,952
18,179
19,175
EV/EBITDA
4.39
8.25
4.98
Interest
3,708
2,000
1,419
Interest/NOPBT
10.34%
15.91%
9.70%