XASXMTB
Market cap1mUSD
Dec 23, Last price
0.01AUD
1D
0.00%
1Q
400.00%
Jan 2017
-66.67%
Name
Mount Burgess Mining NL
Chart & Performance
Profile
Mount Burgess Mining N.L. engages in the exploration and development of mineral resource properties. The company primarily explores for zinc, lead, copper, silver, gallium, germanium, and vanadium resources. It owns an interest in the Kihabe-Nxuu project covering an area of approximately 1,000 square kilometers located in Western Ngamiland, Botswana. The company was incorporated in 1983 and is based in East Victoria Park, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 396 | 417 | 277 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (396) | (417) | (277) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 5 | |||||||||
Tax Rate | ||||||||||
NOPAT | (396) | (417) | (277) | |||||||
Net income | (465) -13.24% | (536) 90.44% | (281) -40.21% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 940 | 457 | ||||||||
BB yield | -91.21% | -11.91% | ||||||||
Debt | ||||||||||
Debt current | 1,617 | 1,096 | 1,134 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 1,250 | 1,052 | 681 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (284) | (263) | (258) | |||||||
CAPEX | (189) | (113) | (317) | |||||||
Cash from investing activities | (153) | (72) | (308) | |||||||
Cash from financing activities | 760 | (74) | 415 | |||||||
FCF | (4,291) | 389 | 161 | |||||||
Balance | ||||||||||
Cash | 367 | 44 | 453 | |||||||
Long term investments | ||||||||||
Excess cash | 367 | 44 | 453 | |||||||
Stockholders' equity | (1,111) | (1,602) | (1,162) | |||||||
Invested Capital | 1,617 | 1,096 | 1,134 | |||||||
ROIC | ||||||||||
ROCE | 82.38% | 1,004.65% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 1,030,439 | 871,862 | 767,116 | |||||||
Price | 0.00 -33.33% | 0.00 -70.00% | 0.01 -28.57% | |||||||
Market cap | 1,030 -21.21% | 1,308 -65.90% | 3,836 -15.76% | |||||||
EV | 2,280 | 2,360 | 4,516 | |||||||
EBITDA | (396) | (414) | (274) | |||||||
EV/EBITDA | ||||||||||
Interest | 69 | 56 | 29 | |||||||
Interest/NOPBT |