XASXMSG
Market cap495kUSD
Aug 06, Last price
0.00AUD
Name
MCS Services Ltd
Chart & Performance
Profile
MCS Services Limited, together with its subsidiaries, provides security services in Australia. The company also provides security alarm and CCTV systems tailored for business or home, as well as loss prevention solutions It serves various industries, such as retail, event, educational, marine, industrial, healthcare. The company was founded in 2005 and is headquartered in Joondalup, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 538 -98.61% | 38,650 -11.75% | 43,796 15.00% | |||||||
Cost of revenue | 538 | 39,539 | 42,088 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (889) | 1,708 | ||||||||
NOPBT Margin | 3.90% | |||||||||
Operating Taxes | (18) | (690) | 205 | |||||||
Tax Rate | 12.00% | |||||||||
NOPAT | 18 | (199) | 1,503 | |||||||
Net income | (812) -56.79% | (1,879) -276.27% | 1,066 -31.45% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (6) | 10 | ||||||||
BB yield | 1.51% | -0.20% | ||||||||
Debt | ||||||||||
Debt current | 1,766 | 66 | ||||||||
Long-term debt | 1,372 | 316 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 208 | 215 | ||||||||
Net debt | (712) | 1,069 | (3,712) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (247) | (1,253) | (177) | |||||||
CAPEX | (447) | (340) | (255) | |||||||
Cash from investing activities | 1,265 | (3,498) | (491) | |||||||
Cash from financing activities | (2,139) | 2,706 | (53) | |||||||
FCF | 1,351 | (1,483) | 1,373 | |||||||
Balance | ||||||||||
Cash | 712 | 1,847 | 3,892 | |||||||
Long term investments | 222 | 202 | ||||||||
Excess cash | 685 | 136 | 1,904 | |||||||
Stockholders' equity | 1,528 | 2,345 | 3,783 | |||||||
Invested Capital | 843 | 5,666 | 2,265 | |||||||
ROIC | 0.55% | 129.75% | ||||||||
ROCE | 40.97% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 198,691 | 195,850 | 190,494 | |||||||
Price | 0.00 -92.31% | 0.03 -36.59% | 0.04 -31.67% | |||||||
Market cap | 397 -92.20% | 5,092 -34.80% | 7,810 -34.15% | |||||||
EV | (315) | 6,161 | 4,098 | |||||||
EBITDA | (399) | 1,893 | ||||||||
EV/EBITDA | 2.16 | |||||||||
Interest | 78 | 145 | 36 | |||||||
Interest/NOPBT | 2.11% |