XASXMPX
Market cap23mUSD
Dec 31, Last price
0.26AUD
Name
Mustera Property Group Ltd
Chart & Performance
Profile
Mustera Property Group Limited, together with its subsidiaries, operates as a property investment and development company in Australia. The company operates through two segments: Property Investment and Property Development. It provides real estate development platform for residential, commercial, industrial, retail, and mixed-use properties. The company also engages in the fund management activities. Mustera Property Group Limited was incorporated in 2010 and is based in North Fremantle, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 68,760 2,951.81% | 2,253 -39.58% | 3,729 -30.33% | |||||||
Cost of revenue | 54,905 | 4,290 | 3,912 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 13,855 | (2,037) | (183) | |||||||
NOPBT Margin | 20.15% | |||||||||
Operating Taxes | 4,129 | 155 | ||||||||
Tax Rate | ||||||||||
NOPAT | 13,855 | (6,166) | (338) | |||||||
Net income | 8,309 -244.46% | (5,752) 157.39% | (2,235) -7.45% | |||||||
Dividends | (160) | (319) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 6,835 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 30,550 | 54,545 | 5,520 | |||||||
Long-term debt | 3,500 | 25,528 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 37,842 | 64,692 | (25,522) | |||||||
Net debt | 23,518 | 56,660 | 30,153 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 33,849 | (25,180) | (13,467) | |||||||
CAPEX | (373) | 2 | (5) | |||||||
Cash from investing activities | (508) | (550) | (2,139) | |||||||
Cash from financing activities | (27,695) | 25,921 | 16,080 | |||||||
FCF | 37,578 | (64,213) | (1,497) | |||||||
Balance | ||||||||||
Cash | 6,732 | 1,085 | 895 | |||||||
Long term investments | 300 | 300 | ||||||||
Excess cash | 3,594 | 1,272 | 708 | |||||||
Stockholders' equity | 20,758 | 13,059 | 17,697 | |||||||
Invested Capital | 85,555 | 134,462 | 48,059 | |||||||
ROIC | 12.59% | |||||||||
ROCE | 15.54% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 149,435 | 144,235 | 141,371 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 14,217 | (2,005) | (89) | |||||||
EV/EBITDA | ||||||||||
Interest | 5,366 | 3,945 | 1,152 | |||||||
Interest/NOPBT | 38.73% |