Loading...
XASXMOV
Market cap12mUSD
Nov 29, Last price  
0.18AUD
Name

Move Logistics Group Ltd

Chart & Performance

D1W1MN
XASX:MOV chart
P/E
—
P/S
0.07
EPS
—
Div Yield, %
3.06%
Shrs. gr., 5y
—
Rev. gr., 5y
0.84%
Revenues
294m
-14.54%
3,592,1404,068,0454,464,6534,708,0004,040,0003,687,0003,359,0002,770,0002,644,0004,109,0002,237,00042,00013,661325,552,000355,139,000333,811,000353,247,000345,782,000343,873,000293,866,000
Net income
-48m
L+568.47%
-169,775-151,526-186,791234,206-238,000-229,000-39,000-184,000105,616-112,000-2,950,000-1,952,000-222,249-12,191,0004,004,0002,015,000869,000-4,208,000-7,190,000-48,063,000
CFO
19m
-51.38%
335,56695,8520665,934-543,728218,795114,233-157,821-131,111328,679-1,108,597-1,106,63616,111,99910,352,00019,382,00040,856,00043,218,00034,537,00038,411,00018,674,000
Earnings
Feb 21, 2025

Profile

Move Logistics Group Limited operates as a freight and logistics company in New Zealand. The company operates through International, Specialist, Freighting, Contract Logistics, and Corporate segments. It offers freight services for general freight or full truck loads, household relocations, containerized and bulk lots, temperature-controlled goods, non-hazardous and dangerous liquids, project cargo and heavy haulage, and specialized equipment; and logistics and warehousing services, including customize picking and packing services for individual orders, intelligent warehouse management systems, 4PL consulting services, custom solutions, consultancy services for service improvement, and managing of warehouses. The company also provides customs clearance and brokerage, air freight, sea freight, courier, and coastal shipping services; and lifting, handling, and transport services, such as heavy haulage, freight movement, machinery relocation and installation, crane transport and hire, precast concrete transport, and container packing and devanning services. In addition, it transports petrol, diesel, LPG, oil and gas, crude oil and condensates, bitumen, emulsion, hazardous and non-hazardous bulk liquids, and other petroleum products. The company was formerly known as TIL Logistics Group Limited and changed its name to Move Logistics Group Limited in August 2021. Move Logistics Group Limited was founded in 1869 and is headquartered in New Plymouth, New Zealand.
URL
https://www.movelogistics.com/
IPO date
Apr 20, 2000
Employees
1,067
Domiciled in
NZ
Incorporated in
NZ

Valuation

Title
NZD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑032016‑032015‑03
Income
Revenues
293,866
-14.54%
343,873
-0.55%
345,782
-2.11%
Cost of revenue
121,118
396,456
399,507
Unusual Expense (Income)
NOPBT
172,748
(52,583)
(53,725)
NOPBT Margin
58.78%
Operating Taxes
1,850
(1,755)
116
Tax Rate
1.07%
NOPAT
170,898
(50,828)
(53,841)
Net income
(48,063)
568.47%
(7,190)
70.87%
(4,208)
-584.23%
Dividends
(686)
(624)
(44)
Dividend yield
Proceeds from repurchase of equity
119,743
BB yield
Debt
Debt current
56,928
29,501
30,106
Long-term debt
338,987
305,614
325,185
Deferred revenue
3,000
Other long-term liabilities
3,250
5,277
3,115
Net debt
386,211
326,371
340,080
Cash flow
Cash from operating activities
18,674
38,411
34,537
CAPEX
(1,844)
(19,139)
(5,213)
Cash from investing activities
10,193
(12,910)
(865)
Cash from financing activities
(27,907)
(31,697)
(31,564)
FCF
175,375
(47,079)
(35,836)
Balance
Cash
9,704
8,744
14,940
Long term investments
271
Excess cash
Stockholders' equity
27,163
75,518
72,993
Invested Capital
241,703
259,558
271,668
ROIC
68.19%
ROCE
71.47%
EV
Common stock shares outstanding
127,614
116,370
106,049
Price
Market cap
EV
EBITDA
215,794
(9,865)
(9,912)
EV/EBITDA
Interest
10,243
2,399
3,111
Interest/NOPBT
5.93%