XASXMMR
Market cap4mUSD
Dec 27, Last price
0.00AUD
1D
0.00%
Jan 2017
-79.25%
IPO
-96.01%
Name
MEC Resources Ltd
Chart & Performance
Profile
MEC Resources Limited, through its subsidiaries, operates as an oil and gas exploration and development company in Australia. It holds 100% interests in the EP386 and RL1 permit located in the onshore Bonaparte basin in the Western Australia and Northern Territory respectively; and an 85% interest in the PEP11 petroleum exploration permit located in the offshore Sydney basin. The company was incorporated in 2005 and is headquartered in South Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 452 | 482 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (452) | (482) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | 277 | 112 | ||||||||
Tax Rate | ||||||||||
NOPAT | (452) | (594) | ||||||||
Net income | (493) 2.52% | (480) -61.19% | (1,238) 38.25% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 157 | (34) | 2,226 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 499 | 1,080 | 1 | |||||||
Long-term debt | 6,160 | 8,299 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,046 | 927 | ||||||||
Net debt | (3,563) | 5,291 | 5,828 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (167) | (219) | ||||||||
CAPEX | 2,152 | (3,333) | ||||||||
Cash from investing activities | 2 | (3,333) | ||||||||
Cash from financing activities | 157 | (1,401) | 5,121 | |||||||
FCF | 17,149 | 378 | (18,866) | |||||||
Balance | ||||||||||
Cash | 221 | 1,613 | 2,422 | |||||||
Long term investments | 3,840 | 336 | 50 | |||||||
Excess cash | 4,062 | 1,949 | 2,472 | |||||||
Stockholders' equity | 7,083 | 10,392 | 10,804 | |||||||
Invested Capital | 3,520 | 16,729 | 17,559 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,011,161 | 884,993 | 809,163 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (450) | (481) | ||||||||
EV/EBITDA | ||||||||||
Interest | 12 | 165 | 81 | |||||||
Interest/NOPBT |