Loading...
XASXMHC
Market cap3mUSD
Dec 23, Last price  
0.02AUD
1D
0.00%
1Q
2,000.00%
IPO
-88.33%
Name

Manhattan Corp Ltd

Chart & Performance

D1W1MN
XASX:MHC chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
33.52%
Rev. gr., 5y
0.00%
Revenues
0k
00000023,7719,5473,91100000000
Net income
-2m
L+115.60%
-374,333-3,223,240-4,688,711-1,092,138-1,215,970-704,081-4,273,251-585,255-407,546-2,799,651-3,597,940-1,441,011-530,765-599,020-536,024-755,514-1,628,885
CFO
-681k
L+1.21%
-21,402-1,293,897-1,162,624-1,013,219-1,382,616-941,539000000-401,246-568,400-425,396-673,044-681,177
Earnings
Mar 10, 2025

Profile

Manhattan Corporation Limited engages in the evaluation, exploration, and development of mineral projects in Australia. The company explores for uranium and gold. Its flagship project is the 100% owned Tibooburra Gold project comprising 15 granted exploration licenses covering an area of approximately 2,200 square kilometers located in the Koonenberry Gold District, New South Wales. The company is based in West Perth, Australia.
IPO date
Jan 29, 2008
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
Cost of revenue
837
762
497
Unusual Expense (Income)
NOPBT
(837)
(762)
(497)
NOPBT Margin
Operating Taxes
(142)
2
Tax Rate
NOPAT
(837)
(620)
(497)
Net income
(1,629)
115.60%
(756)
40.95%
(536)
-10.52%
Dividends
Dividend yield
Proceeds from repurchase of equity
7
3,882
6,036
BB yield
-0.24%
-25.20%
-49.43%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(2,052)
(4,542)
(2,374)
Cash flow
Cash from operating activities
(681)
(673)
(425)
CAPEX
(1,812)
(1,410)
(1,620)
Cash from investing activities
(1,812)
(1,381)
(1,620)
Cash from financing activities
7
4,217
6,036
FCF
(11,025)
(604)
(282)
Balance
Cash
1,853
4,344
2,175
Long term investments
198
198
198
Excess cash
2,052
4,542
2,374
Stockholders' equity
12,329
13,918
7,508
Invested Capital
10,277
9,375
5,134
ROIC
ROCE
EV
Common stock shares outstanding
2,936,918
1,925,408
1,526,279
Price
0.00
-87.50%
0.01
0.00%
0.01
-33.33%
Market cap
2,937
-80.93%
15,403
26.15%
12,210
-26.00%
EV
885
10,861
9,836
EBITDA
(54)
(737)
(462)
EV/EBITDA
Interest
Interest/NOPBT