XASXMGX
Market cap224mUSD
Dec 27, Last price
0.30AUD
1D
0.00%
1Q
-7.69%
Jan 2017
-14.29%
Name
Mount Gibson Iron Ltd
Chart & Performance
Profile
Mount Gibson Iron Limited, together with its subsidiaries, engages in the mining, crushing, processing, transportation, and sale of hematite iron ore in Australia. The company primarily holds interests in the Extension Hill mine and Shine mine deposit in the Mid-West region of Western Australia, as well as operates haulage of the ore through road and rail for export from the Geraldton Port. It is also involved in the mining and direct shipment of hematite iron ore at the Koolan Island mine site in the Kimberley region of Western Australia; and the treasury management activities. Mount Gibson Iron Limited was incorporated in 1938 and is headquartered in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 667,818 47.52% | 452,685 143.23% | 186,114 -38.06% | |||||||
Cost of revenue | 510,418 | 356,565 | 232,728 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 157,400 | 96,120 | (46,614) | |||||||
NOPBT Margin | 23.57% | 21.23% | ||||||||
Operating Taxes | 46,024 | 25,274 | (74,125) | |||||||
Tax Rate | 29.24% | 26.29% | ||||||||
NOPAT | 111,376 | 70,846 | 27,511 | |||||||
Net income | 6,430 24.16% | 5,179 -102.97% | (174,116) -372.03% | |||||||
Dividends | (12,158) | |||||||||
Dividend yield | 1.88% | |||||||||
Proceeds from repurchase of equity | 677 | |||||||||
BB yield | -0.13% | |||||||||
Debt | ||||||||||
Debt current | 9,144 | 11,194 | 8,152 | |||||||
Long-term debt | 14,558 | 23,702 | 7,446 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 54,869 | 98,035 | 46,571 | |||||||
Net debt | (439,330) | (127,519) | (109,975) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 328,210 | 130,624 | 21,865 | |||||||
CAPEX | (60,343) | (74,032) | (217,943) | |||||||
Cash from investing activities | (335,032) | (131,004) | (10,123) | |||||||
Cash from financing activities | (12,008) | (22,471) | (30,941) | |||||||
FCF | 365,364 | 117,898 | 73,957 | |||||||
Balance | ||||||||||
Cash | 463,032 | 162,415 | 125,573 | |||||||
Long term investments | ||||||||||
Excess cash | 429,641 | 139,781 | 116,267 | |||||||
Stockholders' equity | 546,173 | 539,231 | 533,104 | |||||||
Invested Capital | 183,252 | 472,537 | 475,283 | |||||||
ROIC | 33.97% | 14.95% | 5.96% | |||||||
ROCE | 25.68% | 14.56% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 1,204,253 | 1,202,968 | 1,196,327 | |||||||
Price | 0.41 -5.75% | 0.44 -19.44% | 0.54 -42.86% | |||||||
Market cap | 493,744 -5.65% | 523,291 -19.00% | 646,016 -41.77% | |||||||
EV | 54,414 | 395,772 | 536,041 | |||||||
EBITDA | 400,832 | 219,843 | 28,502 | |||||||
EV/EBITDA | 0.14 | 1.80 | 18.81 | |||||||
Interest | 3,439 | 4,343 | 1,241 | |||||||
Interest/NOPBT | 2.18% | 4.52% |