Loading...
XASXMGT
Market cap8mUSD
Jan 03, Last price  
0.13AUD
1D
0.00%
1Q
-32.43%
Jan 2017
382.61%
IPO
32.24%
Name

Magnetite Mines Ltd

Chart & Performance

D1W1MN
XASX:MGT chart
P/E
—
P/S
67.22
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
39.20%
Rev. gr., 5y
56.79%
Revenues
214k
+0.90%
01,2000000057,38300000000195,444212,587214,494
Net income
-5m
L-9.07%
-612,506-2,445,939-4,799,140-5,832,779-2,234,032-196,4701,648,698-2,697,201559,596-28,367,301-1,822,431-4,436,046-3,523,581-1,344,664-373,511-1,732,833-3,661,658-5,331,191-4,847,855
CFO
-4m
L-5.36%
0000-213,296-1,569,185-2,448,080-658,6481,359,881-1,451,808-1,166,597-1,670,201-1,941,679-1,486,156-877,932-1,134,370-2,294,574-3,873,641-3,665,887
Earnings
Mar 06, 2025

Profile

Magnetite Mines Limited explores for mineral properties in South Australia. Its flagship project is Razorback Iron project that includes the Razorback Ridge, Iron Peak, and Ironback Hill deposits located in Adelaide, South Australia. The company was formerly known as Royal Resources Limited and changed its name to Magnetite Mines Limited in December 2015. Magnetite Mines Limited was incorporated in 2004 and is headquartered in Wayville, Australia.
URL
https://www.magnetitemines.com/
IPO date
Apr 06, 2006
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
214
0.90%
213
8.77%
195
 
Cost of revenue
4,279
5,227
3,456
Unusual Expense (Income)
NOPBT
(4,065)
(5,014)
(3,261)
NOPBT Margin
Operating Taxes
3
(2)
Tax Rate
NOPAT
(4,065)
(5,014)
(3,261)
Net income
(4,848)
-9.07%
(5,331)
45.60%
(3,662)
111.31%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,501
(249)
14,210
BB yield
-27.33%
0.84%
-1,035.37%
Debt
Debt current
73
2,289
101
Long-term debt
161
271
2,112
Deferred revenue
Other long-term liabilities
(1,975)
Net debt
(1,278)
(2,688)
(17,247)
Cash flow
Cash from operating activities
(3,666)
(3,874)
(2,295)
CAPEX
(3,588)
(9,986)
(9,966)
Cash from investing activities
(3,775)
(9,981)
(10,043)
Cash from financing activities
3,519
(358)
15,097
FCF
(40,037)
(5,235)
(3,581)
Balance
Cash
1,213
5,135
19,347
Long term investments
299
113
113
Excess cash
1,501
5,237
19,450
Stockholders' equity
36,844
35,310
39,349
Invested Capital
35,460
32,498
22,112
ROIC
ROCE
EV
Common stock shares outstanding
89,767
76,868
65,357
Price
0.27
-31.17%
0.39
1,733.33%
0.02
-72.30%
Market cap
23,788
-19.62%
29,594
2,056.23%
1,372
-68.60%
EV
22,511
26,907
(15,875)
EBITDA
(3,651)
(4,758)
(3,154)
EV/EBITDA
5.03
Interest
137
109
Interest/NOPBT