Loading...
XASXMDX
Market cap53mUSD
Jan 08, Last price  
0.04AUD
1Q
-6.67%
Name

Mindax Ltd

Chart & Performance

D1W1MN
XASX:MDX chart
P/E
—
P/S
28,740.40
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
19.12%
Rev. gr., 5y
112.56%
Revenues
3k
+149,600.00%
0025,76490,097128,5720030,9373,91475,3524,766198510,012699059,96222,994
Net income
-2m
L-59.01%
-251,752-439,460-1,128,816-554,987-2,256,691-2,339,546-2,412,051-2,299,213-1,814,133-4,636,341-21,706,407-995,453-570,718-596,167-755,191-586,112-1,131,60413,419,607-5,568,215-2,282,161
CFO
-2m
L+27.12%
00000000-1,898,535-4,476,609-1,333,545-425,827-275,969-315,334-537,756-232,614-1,358,570-965,541-1,440,535-1,831,250
Earnings
Mar 10, 2025

Profile

Mindax Limited explores for mineral properties in Australia. The company operates in two segments, Gold and Iron Ore. Its principal projects are the Meekatharra gold project and Mt Forrest iron project. The company was incorporated in 2003 and is based in West Perth, Australia.
URL
https://mindax.com.au/
IPO date
Dec 08, 2004
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
3
149,600.00%
2
-100.00%
60
 
Cost of revenue
2,578
1,926
1,123
Unusual Expense (Income)
NOPBT
(2,575)
(1,926)
(1,063)
NOPBT Margin
Operating Taxes
(163)
570
(228)
Tax Rate
NOPAT
(2,412)
(2,495)
(836)
Net income
(2,282)
-59.01%
(5,568)
-141.49%
13,420
-1,285.89%
Dividends
Dividend yield
Proceeds from repurchase of equity
100
5,368
1,250
BB yield
-0.11%
-4.38%
Debt
Debt current
50
Long-term debt
167
Deferred revenue
Other long-term liabilities
Net debt
(303)
(17,785)
(18,482)
Cash flow
Cash from operating activities
(1,831)
(1,441)
(966)
CAPEX
(2,544)
(961)
Cash from investing activities
(2,334)
(1,002)
209
Cash from financing activities
58
5,389
1,250
FCF
(27,452)
(2,100)
1,560
Balance
Cash
520
4,628
1,682
Long term investments
13,158
16,800
Excess cash
520
17,785
18,479
Stockholders' equity
24,601
19,049
18,617
Invested Capital
24,190
1,264
139
ROIC
ROCE
EV
Common stock shares outstanding
2,046,035
1,977,369
1,899,949
Price
0.04
-30.65%
0.06
 
Market cap
87,979
-28.24%
122,597
 
EV
94,593
104,812
EBITDA
(2,511)
(1,914)
(1,062)
EV/EBITDA
Interest
Interest/NOPBT