XASXMCM
Market cap28mUSD
Jan 09, Last price
0.12AUD
1D
0.00%
1Q
-17.86%
Name
MC Mining Ltd
Chart & Performance
Profile
MC Mining Limited, together with its subsidiaries, acquires, explores, develops, and operates metallurgical and thermal coal projects in South Africa. The company's principal projects include the Uitkomst Colliery, a metallurgical and thermal coal project located in the KwaZulu Natal province; the Makhado hard coking and thermal coal project situated in the Soutpansberg coalfield in the Limpopo province; and the Vele Colliery, a semi-soft coking and thermal coal mine located to the west of Musina in the Limpopo province. Its principal projects also comprise three coking and thermal coal projects, including Chapudi, Generaal, and Mopane located in Limpopo province. MC Mining Limited was incorporated in 1979 and is based in Mount Pleasant, Australia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 36,665 -18.16% | 44,799 90.54% | 23,511 13.57% | |||||||
Cost of revenue | 48,184 | 49,843 | 28,170 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (11,519) | (5,044) | (4,659) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (418) | 390 | 116 | |||||||
Tax Rate | ||||||||||
NOPAT | (11,101) | (5,434) | (4,775) | |||||||
Net income | (14,319) 231.84% | (4,315) -79.19% | (20,732) 76.53% | |||||||
Dividends | (116) | |||||||||
Dividend yield | 0.30% | |||||||||
Proceeds from repurchase of equity | 21,098 | 3,511 | ||||||||
BB yield | -54.74% | -23.43% | ||||||||
Debt | ||||||||||
Debt current | 19,533 | 16,869 | 24,070 | |||||||
Long-term debt | 3,847 | 4,485 | 4,999 | |||||||
Deferred revenue | (3,600) | |||||||||
Other long-term liabilities | 8,700 | (5,580) | 8,048 | |||||||
Net debt | 16,479 | 8,664 | 21,496 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,538) | (2,358) | ||||||||
CAPEX | (840) | (7,929) | (1,154) | |||||||
Cash from investing activities | (5,182) | (8,710) | (1,528) | |||||||
Cash from financing activities | (247) | 18,934 | 4,260 | |||||||
FCF | 7,277 | (14,354) | 21,557 | |||||||
Balance | ||||||||||
Cash | 234 | 7,499 | 2,993 | |||||||
Long term investments | 6,667 | 5,191 | 4,580 | |||||||
Excess cash | 5,068 | 10,450 | 6,397 | |||||||
Stockholders' equity | 75,407 | 138,288 | 118,326 | |||||||
Invested Capital | 100,147 | 118,654 | 104,552 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 405,255 | 296,483 | 163,928 | |||||||
Price | 0.13 42.22% | 0.09 20.00% | ||||||||
Market cap | 38,543 157.22% | 14,985 28.88% | ||||||||
EV | 97,237 | 76,847 | ||||||||
EBITDA | (11,519) | (3,018) | 12,811 | |||||||
EV/EBITDA | 6.00 | |||||||||
Interest | 1,277 | 1,677 | 1,712 | |||||||
Interest/NOPBT |