XASXMBK
Market cap4mUSD
Dec 23, Last price
0.01AUD
1D
0.00%
1Q
0.00%
Jan 2017
-96.09%
IPO
-99.26%
Name
Metal Bank Ltd
Chart & Performance
Profile
Metal Bank Limited engages in the exploration of mineral properties. It holds 100% interests in the 8 Mile, Wild Irishman, and Eidsvold gold projects situated in South East Queensland; and a 75% interest in the Livingstone project located in Western Australia. The company also has an option to hold 80% interest in the Millennium, a copper-cobalt-gold exploration and development project located in the Mount Isa region of northwest Queensland. Metal Bank Limited was incorporated in 2007 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 19 2,138.08% | 835 -99.21% | ||||||||
Cost of revenue | 2,097 | 1,064 | 1,889 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,097) | (1,045) | (1,888) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (2) | (3) | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,097) | (1,045) | (1,888) | |||||||
Net income | (2,224) -68.44% | (7,045) 272.13% | (1,893) 419.50% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,621 | 9,630 | 9,159 | |||||||
BB yield | -32.06% | -167.71% | -114.46% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (795) | (768) | (5,691) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (764) | (566) | (1,391) | |||||||
CAPEX | (1,829) | (4,358) | (3,550) | |||||||
Cash from investing activities | (1,829) | (4,358) | (3,550) | |||||||
Cash from financing activities | 2,621 | 9,630 | 9,630 | |||||||
FCF | (17,516) | (1,044) | (1,886) | |||||||
Balance | ||||||||||
Cash | 795 | 768 | 5,691 | |||||||
Long term investments | ||||||||||
Excess cash | 795 | 767 | 5,691 | |||||||
Stockholders' equity | 15,643 | 14,001 | 20,342 | |||||||
Invested Capital | 14,848 | 13,234 | 14,651 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 355,411 | 273,414 | 200,056 | |||||||
Price | 0.02 9.52% | 0.02 -47.50% | 0.04 -40.20% | |||||||
Market cap | 8,174 42.37% | 5,742 -28.25% | 8,002 -0.91% | |||||||
EV | 7,380 | 4,974 | 2,311 | |||||||
EBITDA | (2,087) | (1,044) | (1,886) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |