XASXMBH
Market cap12mUSD
Jan 08, Last price
0.06AUD
1D
-1.72%
1Q
-19.72%
Jan 2017
-92.28%
Name
Maggie Beer Holdings Ltd
Chart & Performance
Profile
Maggie Beer Holdings Limited manufactures and sells food and beverage products in Australia. It operates through two segments, Maggie Beer Products and Hampers & Gifts Australia. The company provides pates, fruit pastes, jams, sugo, sauces, wine, and other products under the Maggie Beer brand; and hampers and gifts under the Hamper Emporium and Gifts Australia brands. The company was formerly known as Longtable Group Limited and changed its name to Maggie Beer Holdings Limited in July 2020. Maggie Beer Holdings Limited was incorporated in 2000 and is based in Tanunda, Australia.
IPO date
Aug 27, 2004
Employees
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 89,389 0.77% | 88,706 17.92% | 75,227 42.26% | |||||||
Cost of revenue | 76,026 | 93,413 | 54,875 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 13,363 | (4,707) | 20,352 | |||||||
NOPBT Margin | 14.95% | 27.05% | ||||||||
Operating Taxes | (1,378) | (1,278) | ||||||||
Tax Rate | ||||||||||
NOPAT | 13,363 | (3,329) | 21,630 | |||||||
Net income | (28,238) -6,547.03% | 438 -103.51% | (12,478) -770.50% | |||||||
Dividends | (1,758) | |||||||||
Dividend yield | 4.05% | |||||||||
Proceeds from repurchase of equity | (3,522) | 75 | ||||||||
BB yield | 8.11% | -0.06% | ||||||||
Debt | ||||||||||
Debt current | 1,874 | 2,109 | 1,313 | |||||||
Long-term debt | 9,274 | 10,800 | 5,671 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 605 | 170 | 14,156 | |||||||
Net debt | 4,969 | (32,521) | (82,615) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,000) | 6,504 | 449 | |||||||
CAPEX | (978) | (1,453) | (1,380) | |||||||
Cash from investing activities | (1,745) | (1,026) | (1,318) | |||||||
Cash from financing activities | (2,066) | (7,063) | (2,096) | |||||||
FCF | 23,691 | (19,937) | 32,185 | |||||||
Balance | ||||||||||
Cash | 4,710 | 9,216 | 10,801 | |||||||
Long term investments | 1,469 | 36,214 | 78,798 | |||||||
Excess cash | 1,710 | 40,995 | 85,838 | |||||||
Stockholders' equity | 57,770 | 85,741 | 90,923 | |||||||
Invested Capital | 62,239 | 52,425 | 22,733 | |||||||
ROIC | 23.31% | 32.80% | ||||||||
ROCE | 20.90% | 18.75% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 352,440 | 361,803 | 351,250 | |||||||
Price | 0.07 -43.33% | 0.12 -65.71% | 0.35 -10.26% | |||||||
Market cap | 23,966 -44.80% | 43,416 -64.68% | 122,938 33.70% | |||||||
EV | 28,935 | 10,895 | 40,323 | |||||||
EBITDA | 13,363 | 156 | 25,319 | |||||||
EV/EBITDA | 2.17 | 69.84 | 1.59 | |||||||
Interest | 252 | 130 | 149 | |||||||
Interest/NOPBT | 1.89% | 0.73% |