Loading...
XASXMAY
Market cap56mUSD
Jan 08, Last price  
0.03AUD
1D
-3.57%
1Q
-10.00%
Jan 2017
42.11%
Name

Melbana Energy Ltd

Chart & Performance

D1W1MN
XASX:MAY chart
P/E
27.91
P/S
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
10.46%
Rev. gr., 5y
-48.56%
Revenues
0k
00142,56029,6325,200000000000001,103,35910,391,16800
Net income
3m
P
-375,597-1,108,168-3,370,651-1,870,636-28,184,784-4,825,82113,707,010-5,697,933-67,210,094-135,910,4710-10,406,105-2,120,937-6,100,000-3,357,696-2,157,906-1,398,1236,332,812-1,001,9993,259,760
CFO
-4m
L+40.02%
00-1,178,7681,932,410-2,870,934-3,709,574-2,444,9890-6,040,145000-1,28600-2,133,832-2,000,360-2,119,543-2,621,816-3,670,961
Earnings
Jan 21, 2025

Profile

Melbana Energy Limited engages in the oil and gas exploration in Cuba and Australia. The company holds a 100% interest in the Tassie Shoal Methanol and LNG project located in Australia. It also holds a 100% interest in the Santa Cruz oil field located in Cuba; and WA-544-P and NT/P87 permits covering an area of approximately 4,000km2 in the Petrel sub-basin, as well as a 30% interest in Block 9 that covers an area of 2,344km2 located in Cuba. The company was formerly known as MEO Australia Limited and changed its name to Melbana Energy Limited in November 2016. Melbana Energy Limited was incorporated in 1994 and is headquartered in Sydney, Australia.
IPO date
Mar 27, 1998
Employees
4
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
10,391
841.78%
Cost of revenue
4,429
2,835
207
Unusual Expense (Income)
NOPBT
(4,429)
(2,835)
10,184
NOPBT Margin
98.01%
Operating Taxes
(2)
(1)
Tax Rate
NOPAT
(4,429)
(2,835)
10,184
Net income
3,260
-425.33%
(1,002)
-115.82%
6,333
-552.95%
Dividends
Dividend yield
Proceeds from repurchase of equity
15,766
22,768
BB yield
-5.58%
-9.56%
Debt
Debt current
131
Long-term debt
131
Deferred revenue
Other long-term liabilities
Net debt
(12,449)
(34,869)
(35,583)
Cash flow
Cash from operating activities
(3,671)
(2,622)
(2,120)
CAPEX
(65,933)
(45,880)
(39,221)
Cash from investing activities
(18,666)
(13,868)
3,265
Cash from financing activities
15,766
23,831
FCF
(49,195)
(2,953)
10,205
Balance
Cash
12,323
34,977
35,570
Long term investments
126
154
13
Excess cash
12,449
35,130
35,063
Stockholders' equity
55,932
52,993
37,172
Invested Capital
43,482
17,993
2,109
ROIC
965.73%
ROCE
27.40%
EV
Common stock shares outstanding
3,402,159
3,285,215
3,054,071
Price
0.04
-59.30%
0.09
10.26%
0.08
254.55%
Market cap
119,076
-57.85%
282,529
18.60%
238,218
361.70%
EV
106,627
247,660
202,635
EBITDA
(4,293)
(2,709)
10,306
EV/EBITDA
19.66
Interest
356
314
57
Interest/NOPBT
0.56%