XASXMAY
Market cap56mUSD
Jan 08, Last price
0.03AUD
1D
-3.57%
1Q
-10.00%
Jan 2017
42.11%
Name
Melbana Energy Ltd
Chart & Performance
Profile
Melbana Energy Limited engages in the oil and gas exploration in Cuba and Australia. The company holds a 100% interest in the Tassie Shoal Methanol and LNG project located in Australia. It also holds a 100% interest in the Santa Cruz oil field located in Cuba; and WA-544-P and NT/P87 permits covering an area of approximately 4,000km2 in the Petrel sub-basin, as well as a 30% interest in Block 9 that covers an area of 2,344km2 located in Cuba. The company was formerly known as MEO Australia Limited and changed its name to Melbana Energy Limited in November 2016. Melbana Energy Limited was incorporated in 1994 and is headquartered in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 10,391 841.78% | |||||||||
Cost of revenue | 4,429 | 2,835 | 207 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,429) | (2,835) | 10,184 | |||||||
NOPBT Margin | 98.01% | |||||||||
Operating Taxes | (2) | (1) | ||||||||
Tax Rate | ||||||||||
NOPAT | (4,429) | (2,835) | 10,184 | |||||||
Net income | 3,260 -425.33% | (1,002) -115.82% | 6,333 -552.95% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 15,766 | 22,768 | ||||||||
BB yield | -5.58% | -9.56% | ||||||||
Debt | ||||||||||
Debt current | 131 | |||||||||
Long-term debt | 131 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (12,449) | (34,869) | (35,583) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,671) | (2,622) | (2,120) | |||||||
CAPEX | (65,933) | (45,880) | (39,221) | |||||||
Cash from investing activities | (18,666) | (13,868) | 3,265 | |||||||
Cash from financing activities | 15,766 | 23,831 | ||||||||
FCF | (49,195) | (2,953) | 10,205 | |||||||
Balance | ||||||||||
Cash | 12,323 | 34,977 | 35,570 | |||||||
Long term investments | 126 | 154 | 13 | |||||||
Excess cash | 12,449 | 35,130 | 35,063 | |||||||
Stockholders' equity | 55,932 | 52,993 | 37,172 | |||||||
Invested Capital | 43,482 | 17,993 | 2,109 | |||||||
ROIC | 965.73% | |||||||||
ROCE | 27.40% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 3,402,159 | 3,285,215 | 3,054,071 | |||||||
Price | 0.04 -59.30% | 0.09 10.26% | 0.08 254.55% | |||||||
Market cap | 119,076 -57.85% | 282,529 18.60% | 238,218 361.70% | |||||||
EV | 106,627 | 247,660 | 202,635 | |||||||
EBITDA | (4,293) | (2,709) | 10,306 | |||||||
EV/EBITDA | 19.66 | |||||||||
Interest | 356 | 314 | 57 | |||||||
Interest/NOPBT | 0.56% |