XASXMAT
Market cap16mUSD
Jan 09, Last price
0.04AUD
1D
2.56%
1Q
5.26%
Jan 2017
-77.44%
IPO
-95.71%
Name
Matsa Resources Ltd
Chart & Performance
Profile
Matsa Resources Limited engages in the exploration and development of mineral properties in Western Australia and Thailand. The company primarily explores for gold, nickel, copper, silver, lead, lithium, and base metals. Its flagship project is the Lake Carey Gold project that comprises approximately 500 square kilometers of prospective tenements within the Laverton Tectonic Zone of the Kurnalpi Terrane in Western Australia's eastern goldfields region. The company also holds interests in the Red October, Fortitude North, Fortitude Stage 2 Gold Mine, and Devon projects; and the Paraburdoo, North Bore, Lake Rebecca, and Symons Hill Fraser Range projects. Matsa Resources Limited was incorporated in 2003 and is headquartered in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 8,055 0.00% | |||||||||
Cost of revenue | 6,465 | 3,051 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (6,465) | 5,004 | ||||||||
NOPBT Margin | 62.13% | |||||||||
Operating Taxes | (96) | (86) | ||||||||
Tax Rate | ||||||||||
NOPAT | (6,369) | 5,090 | ||||||||
Net income | (819) -86.41% | (6,028) -37.57% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,946 | 1,722 | 2,925 | |||||||
BB yield | -33.14% | -11.87% | -19.16% | |||||||
Debt | ||||||||||
Debt current | 1,595 | 656 | 4,185 | |||||||
Long-term debt | 4,022 | 4,060 | 32 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,905 | 417 | 403 | |||||||
Net debt | 4,292 | 3,721 | 2,444 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (869) | (3,318) | ||||||||
CAPEX | (536) | (1,728) | (1,628) | |||||||
Cash from investing activities | (477) | (2,050) | (960) | |||||||
Cash from financing activities | 4,158 | 2,141 | 2,821 | |||||||
FCF | (18,343) | (4,753) | 1,272 | |||||||
Balance | ||||||||||
Cash | 1,038 | 794 | 1,572 | |||||||
Long term investments | 287 | 200 | 200 | |||||||
Excess cash | 1,325 | 994 | 1,370 | |||||||
Stockholders' equity | 13,067 | 13,720 | 12,545 | |||||||
Invested Capital | 20,230 | 17,825 | 15,779 | |||||||
ROIC | 28.60% | |||||||||
ROCE | 29.18% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 476,261 | 402,704 | 355,009 | |||||||
Price | 0.03 -30.56% | 0.04 -16.28% | 0.04 -40.28% | |||||||
Market cap | 11,907 -17.87% | 14,497 -5.03% | 15,265 -21.45% | |||||||
EV | 16,277 | 18,297 | 17,788 | |||||||
EBITDA | 322 | (6,362) | 5,108 | |||||||
EV/EBITDA | 50.53 | 3.48 | ||||||||
Interest | 620 | 514 | 540 | |||||||
Interest/NOPBT | 10.79% |