Loading...
XASXMAM
Market cap44mUSD
Jan 09, Last price  
0.55AUD
1D
4.76%
1Q
2.80%
IPO
-29.03%
Name

Microequities Asset Management Group Ltd

Chart & Performance

D1W1MN
XASX:MAM chart
P/E
12.02
P/S
5.58
EPS
0.05
Div Yield, %
6.08%
Shrs. gr., 5y
0.39%
Rev. gr., 5y
11.56%
Revenues
13m
+10.61%
2,238,7983,430,9708,366,90416,050,57411,220,0087,468,2477,675,96720,546,16125,282,23911,666,00712,903,774
Net income
6m
+5.83%
1,202,3571,755,7334,866,31812,971,0605,214,4792,532,9583,344,09914,012,71114,114,2115,660,8105,990,697
CFO
6m
+3.35%
1,334,9331,719,2624,365,0737,894,7917,878,3072,838,1174,058,11414,008,73714,199,8885,953,2446,152,585
Dividend
Aug 22, 20240.018 AUD/sh
Earnings
Feb 13, 2025

Profile

Microequities Asset Management Group Limited provides investment funds management services to high net worth and wholesale investors. The company was formerly known as Microequities Ltd. Microequities Asset Management Group Limited was incorporated in 2004 and is based in Sydney, Australia.
IPO date
Apr 30, 2018
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
12,904
10.61%
11,666
-53.86%
25,282
23.05%
Cost of revenue
6,072
658
628
Unusual Expense (Income)
NOPBT
6,831
11,008
24,654
NOPBT Margin
52.94%
94.36%
97.52%
Operating Taxes
2,142
1,878
3,772
Tax Rate
31.36%
17.06%
15.30%
NOPAT
4,689
9,130
20,883
Net income
5,991
5.83%
5,661
-59.89%
14,114
0.72%
Dividends
(4,382)
(5,072)
(14,498)
Dividend yield
6.16%
6.36%
17.33%
Proceeds from repurchase of equity
(309)
(125)
(139)
BB yield
0.43%
0.16%
0.17%
Debt
Debt current
1,059
206
195
Long-term debt
4,339
1,044
1,042
Deferred revenue
1,143
Other long-term liabilities
(4,279)
(729)
(521)
Net debt
(4,318)
(18,409)
(16,992)
Cash flow
Cash from operating activities
6,153
5,953
14,200
CAPEX
Cash from investing activities
(2,600)
(660)
(4,214)
Cash from financing activities
(249)
(5,824)
(15,073)
FCF
4,832
7,108
17,637
Balance
Cash
9,715
6,412
7,183
Long term investments
13,247
11,046
Excess cash
9,070
19,075
16,965
Stockholders' equity
21,084
19,499
20,514
Invested Capital
18,018
1,663
2,145
ROIC
47.65%
479.59%
1,887.66%
ROCE
25.16%
53.00%
125.60%
EV
Common stock shares outstanding
133,063
131,843
130,753
Price
0.54
-11.57%
0.61
-5.47%
0.64
-8.57%
Market cap
71,189
-10.75%
79,765
-4.68%
83,682
-10.20%
EV
66,954
61,356
68,369
EBITDA
6,831
11,248
24,862
EV/EBITDA
9.80
5.46
2.75
Interest
41
11
9
Interest/NOPBT
0.60%
0.10%
0.03%