XASXM3M
Market cap1mUSD
Dec 23, Last price
0.04AUD
1D
8.57%
1Q
-5.00%
IPO
-80.51%
Name
M3 Mining Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-2m
L-0.16%
CFO
0k
P
Profile
M3 Mining Limited engages in the exploration and evaluation of mineral resources in Australia. The company primarily explores for copper and gold deposits. It holds a 100% interest in the Edjudina project comprising six licenses located approximately 150 km north east of Kalgoorlie in the Eastern Goldfields, Western Australia; and the Victoria Bore project located in the Pilbara region of Western Australia. The company was incorporated in 2020 and is headquartered in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | |
| Income | ||||
Revenues | ||||
Cost of revenue | 2,188 | 2,185 | 226 | |
Unusual Expense (Income) | ||||
NOPBT | (2,188) | (2,185) | (226) | |
NOPBT Margin | ||||
Operating Taxes | 4 | (220) | ||
Tax Rate | ||||
NOPAT | (2,188) | (2,185) | (6) | |
Net income | (2,113) -0.16% | (2,117) 56.93% | (1,349) 83.89% | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 695 | 1,107 | 2,884 | |
BB yield | -27.15% | -16.54% | -60.32% | |
| Debt | ||||
Debt current | ||||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | 12 | |||
Net debt | (1,949) | (2,837) | (3,567) | |
| Cash flow | ||||
Cash from operating activities | (1,798) | (1,216) | ||
CAPEX | 1 | (28) | (55) | |
Cash from investing activities | (43) | (55) | ||
Cash from financing activities | 848 | 1,112 | 2,884 | |
FCF | (2,255) | (2,163) | (53) | |
| Balance | ||||
Cash | 1,949 | 2,837 | 3,567 | |
Long term investments | ||||
Excess cash | 1,949 | 2,837 | 3,567 | |
Stockholders' equity | 1,825 | 2,754 | 3,443 | |
Invested Capital | 12 | |||
ROIC | ||||
ROCE | ||||
| EV | ||||
Common stock shares outstanding | 51,162 | 43,188 | 38,244 | |
Price | 0.05 -67.74% | 0.16 24.00% | 0.13 | |
Market cap | 2,558 -61.79% | 6,694 40.03% | 4,780 | |
EV | 609 | 3,857 | 1,214 | |
EBITDA | (2,176) | (2,173) | (218) | |
EV/EBITDA | ||||
Interest | ||||
Interest/NOPBT | ||||