Loading...
XASXLRV
Market cap114mUSD
Dec 27, Last price  
0.49AUD
1D
0.00%
1Q
30.67%
IPO
226.67%
Name

Larvotto Resources Ltd

Chart & Performance

D1W1MN
XASX:LRV chart
P/E
P/S
2,706.00
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
68k
-95.19%
001,412,04267,914
Net income
-6m
L+227.26%
-62,241-1,512,042-1,962,325-6,421,977
CFO
-6m
L+218.59%
-62,241-1,627,082-1,802,884-5,743,718
Earnings
May 30, 2025

Profile

Larvotto Resources Limited engages in the acquisition, exploration, evaluation, and development of mineral resources in Australia and New Zealand. The company explores for copper, gold, cobalt, nickel, and lithium deposits, as well as platinum group elements. It holds 100% interests in the Mt Isa Copper project covering an area of approximately 900 square kilometers located in the Mt Isa region, Queensland; and Eyre project covering an area of approximately 580 square kilometers located in the Kalgoorlie region, Western Australia. The company also holds an option to acquire a 75% interest in the Ohakuri project covering an area of 25.78 square kilometers located on North Island, New Zealand. Larvotto Resources Limited was incorporated in 2020 and is headquartered in Nedlands, Australia.
IPO date
Dec 06, 2021
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFY
2023‑122022‑122021‑122020‑12
Income
Revenues
68
-95.19%
1,412
 
Cost of revenue
6,144
1,390
356
Unusual Expense (Income)
NOPBT
(6,076)
22
(356)
NOPBT Margin
1.58%
Operating Taxes
(12)
(232)
Tax Rate
NOPAT
(6,076)
34
(124)
Net income
(6,422)
227.26%
(1,962)
29.78%
(1,512)
2,329.33%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,504
3,875
6,330
BB yield
-109.13%
-36.73%
-79.72%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
4,891
Net debt
(7,440)
(6,535)
(4,673)
Cash flow
Cash from operating activities
(5,744)
(1,803)
(1,627)
CAPEX
(246)
(210)
(159)
Cash from investing activities
(5,375)
(281)
(159)
Cash from financing activities
7,085
3,875
6,330
FCF
(14,291)
(157)
(1,291)
Balance
Cash
2,430
6,464
4,673
Long term investments
5,010
71
Excess cash
7,437
6,464
4,673
Stockholders' equity
11,325
7,827
5,667
Invested Capital
8,779
1,363
993
ROIC
2.91%
ROCE
0.28%
EV
Common stock shares outstanding
85,132
65,945
63,519
Price
0.07
-56.25%
0.16
28.00%
0.13
 
Market cap
5,959
-43.52%
10,551
32.89%
7,940
 
EV
(1,481)
4,016
3,267
EBITDA
(6,013)
42
(351)
EV/EBITDA
0.25
96.78
Interest
431
Interest/NOPBT