XASXLM1
Market cap4mUSD
Dec 27, Last price
0.12AUD
1D
0.00%
1Q
42.86%
IPO
-52.00%
Name
Leeuwin Metals Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-922k
L+217.54%
CFO
0k
P
Profile
Leeuwin Metals Ltd engages in the acquisition, exploration, and development of nickel and lithium projects in Canada and Australia. The company holds a 100% interests in the William Lake nickel project with 55 contiguous claims covering 96.2 km2 and one application mineral exploration license (MEL) covering an area of 427.4 km2 located in Manitoba, Canada; Jenpeg lithium project with 4 MEL applications covering an area of 841.7 km2 located in Manitoba, Canada; and Ignace lithium project with 44 granted mineral claims covering 175.6 km2 located in Ontario, Canada. It also holds a 100% interests in the Gascoyne rare earth elements and lithium project with 3 tenements covering 351 km2; and Marble Bar lithium project with one granted exploration license totaling 89 km2 located in Western Australia. The company was incorporated in 2021 and is Subiaco, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | |
| Income | |||
Revenues | |||
Cost of revenue | 876 | 285 | |
Unusual Expense (Income) | |||
NOPBT | (876) | (285) | |
NOPBT Margin | |||
Operating Taxes | (227) | (6) | |
Tax Rate | |||
NOPAT | (650) | (279) | |
Net income | (922) 217.54% | (290) | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 8,326 | ||
BB yield | -56.19% | ||
| Debt | |||
Debt current | |||
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | |||
Net debt | (2,041) | (6,065) | (59) |
| Cash flow | |||
Cash from operating activities | (861) | (114) | |
CAPEX | (69) | (1,515) | (1,881) |
Cash from investing activities | (3,596) | (1,515) | (1,881) |
Cash from financing activities | 8,326 | 2,096 | |
FCF | 2,887 | (3,320) | |
| Balance | |||
Cash | 2,041 | 6,065 | 59 |
Long term investments | |||
Excess cash | 2,041 | 6,065 | 59 |
Stockholders' equity | 3,294 | 9,718 | 1,689 |
Invested Capital | 1,252 | 3,653 | 1,630 |
ROIC | |||
ROCE | |||
| EV | |||
Common stock shares outstanding | 37,040 | 5,194 | |
Price | 0.05 -87.00% | 0.40 | |
Market cap | 14,816 | ||
EV | 8,751 | ||
EBITDA | (875) | (285) | |
EV/EBITDA | |||
Interest | |||
Interest/NOPBT | |||