XASXLIT
Market cap14mUSD
Jan 07, Last price
0.02AUD
1D
0.00%
1Q
-19.05%
Jan 2017
-88.17%
IPO
-95.26%
Name
Lithium Australia Ltd
Chart & Performance
Profile
Lithium Australia Limited, together with its subsidiaries, primarily engages in the mineral exploration and technology development activities. It operates through Battery Recycling, Battery Materials, Chemicals, and Raw Materials segments. The company researches and develops processing technologies for mixed-battery recycling, as well as sells recovered energy metals; and researches, develops, and produces battery materials, including lithium ferro phosphate, as well as sells battery energy storage systems. It also researches and develops a suite of extraction and refining technologies for the recovery of lithium chemicals from various materials, including lithium micas and spodumene; and offers end of life solutions for batteries. In addition, the company develops cathode active materials for e-mobility and energy storage applications; and processes lithium chemicals. Lithium Australia Limited was incorporated in 2007 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 6,713 22.29% | 5,489 86.64% | 2,941 150.15% | |||||||
Cost of revenue | 16,166 | 19,501 | 20,060 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (9,453) | (14,012) | (17,119) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (167) | (124) | ||||||||
Tax Rate | ||||||||||
NOPAT | (9,453) | (13,845) | (16,995) | |||||||
Net income | (10,769) 48.75% | (7,239) -64.91% | (20,628) 3.89% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,005 | 11,567 | 6,412 | |||||||
BB yield | -13.66% | -29.56% | -12.49% | |||||||
Debt | ||||||||||
Debt current | 3,820 | 669 | 607 | |||||||
Long-term debt | 1,423 | 1,232 | 2,333 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 30 | 12 | 11 | |||||||
Net debt | (674) | (13,710) | (7,331) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (6,121) | (8,613) | (9,818) | |||||||
CAPEX | (1,087) | (1,677) | (2,885) | |||||||
Cash from investing activities | (760) | 1,215 | (2,535) | |||||||
Cash from financing activities | 2,557 | 11,600 | 5,813 | |||||||
FCF | (6,880) | (14,483) | (17,392) | |||||||
Balance | ||||||||||
Cash | 5,916 | 15,612 | 5,875 | |||||||
Long term investments | 4,397 | |||||||||
Excess cash | 5,581 | 15,337 | 10,124 | |||||||
Stockholders' equity | 3,362 | 17,363 | 11,213 | |||||||
Invested Capital | 4,235 | 3,323 | 2,873 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,222,126 | 1,185,842 | 1,006,877 | |||||||
Price | 0.02 -45.45% | 0.03 -35.29% | 0.05 -49.00% | |||||||
Market cap | 21,998 -43.79% | 39,133 -23.79% | 51,351 -36.56% | |||||||
EV | 20,528 | 24,616 | 43,380 | |||||||
EBITDA | (8,179) | (10,751) | (13,793) | |||||||
EV/EBITDA | ||||||||||
Interest | 215 | 17 | 13 | |||||||
Interest/NOPBT |