XASXLGM
Market cap11mUSD
Jan 06, Last price
0.15AUD
1D
7.14%
1Q
-31.82%
IPO
-23.08%
Name
Legacy Minerals Holdings Ltd
Chart & Performance
P/E
—
P/S
34.21
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
30.47%
Rev. gr., 5y
%
Revenues
517k
+729.72%
Net income
-479k
L-49.38%
CFO
-732k
L-13.37%
Profile
Legacy Minerals Holdings Limited engages in the acquisition and exploration of gold and copper projects. The company owns granted and pending exploration license applications comprising five projects that covers an area of 1,528km2 located in the Lachlan Fold Belt, as well as 333km2 of exploration licences pending. Legacy Minerals Holdings Limited was founded in 2017 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | |
| Income | |||||||
Revenues | 517 729.72% | 62 | |||||
Cost of revenue | 1,080 | 1,009 | 1,491 | ||||
Unusual Expense (Income) | |||||||
NOPBT | (563) | (947) | (1,491) | ||||
NOPBT Margin | |||||||
Operating Taxes | 4 | 4 | |||||
Tax Rate | |||||||
NOPAT | (563) | (947) | (1,491) | ||||
Net income | (479) -49.38% | (947) -54.32% | (2,073) 142.32% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 2,566 | 1,194 | 5,497 | ||||
BB yield | -9.27% | -11.43% | |||||
| Debt | |||||||
Debt current | |||||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | (3,302) | (1,770) | (2,864) | ||||
| Cash flow | |||||||
Cash from operating activities | (732) | (845) | (1,717) | ||||
CAPEX | (3,435) | (2,071) | (1,747) | ||||
Cash from investing activities | (3,452) | (2,119) | (1,767) | ||||
Cash from financing activities | 5,571 | 1,823 | 5,497 | ||||
FCF | (5,576) | 1,000 | (3,319) | ||||
| Balance | |||||||
Cash | 3,011 | 1,624 | 2,766 | ||||
Long term investments | 291 | 146 | 98 | ||||
Excess cash | 3,277 | 1,767 | 2,864 | ||||
Stockholders' equity | 7,333 | 5,028 | 4,860 | ||||
Invested Capital | 4,056 | 3,260 | 1,997 | ||||
ROIC | |||||||
ROCE | |||||||
| EV | |||||||
Common stock shares outstanding | 93,810 | 80,341 | 71,111 | ||||
Price | 0.30 126.92% | 0.13 | |||||
Market cap | 27,674 164.96% | 10,444 | |||||
EV | 24,372 | 8,674 | |||||
EBITDA | (496) | (904) | (1,461) | ||||
EV/EBITDA | |||||||
Interest | |||||||
Interest/NOPBT | |||||||