XASXLFG
Market cap628mUSD
Dec 23, Last price
3.32AUD
1D
3.43%
1Q
-5.41%
IPO
-52.23%
Name
Liberty Financial Group Ltd
Chart & Performance
Profile
Liberty Financial Group Limited engages in the financial services business in Australia and New Zealand. It operates in three segments: Residential Finance, Secured Finance, and Financial Services. The company offers residential and commercial mortgages; motor vehicle finance; unsecured and secured personal loans; secured and unsecured loans; SME LOANS; and self-managed superannuation loans. It also offers mortgage broking services; life and general insurance solutions; and specialty lending, finance and insurance broking, receivables, consumer insurance, underwriting, real estate, and fund management services. The company was founded in 1997 and is based in Melbourne, Australia. Liberty Financial Group Limited is a subsidiary of Vesta Funding BV.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 601,973 -51.16% | 1,232,619 44.07% | 855,577 2.69% | |||||||
Cost of revenue | (757,220) | 334,426 | 319,042 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,359,193 | 898,193 | 536,535 | |||||||
NOPBT Margin | 225.79% | 72.87% | 62.71% | |||||||
Operating Taxes | 18,891 | 16,949 | 31,605 | |||||||
Tax Rate | 1.39% | 1.89% | 5.89% | |||||||
NOPAT | 1,340,302 | 881,244 | 504,930 | |||||||
Net income | 115,806 -36.20% | 181,518 -17.35% | 219,627 18.13% | |||||||
Dividends | (108,620) | (149,242) | (137,775) | |||||||
Dividend yield | 9.46% | 13.48% | 11.26% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,729,974 | 3,976,862 | 1,457,246 | |||||||
Long-term debt | 10,911,101 | 10,054,930 | 11,362,406 | |||||||
Deferred revenue | (295,983) | |||||||||
Other long-term liabilities | 43,512 | 4,386,058 | 32,315 | |||||||
Net debt | (1,008,579) | 12,572,523 | (795,089) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (929,690) | (435,628) | (480,299) | |||||||
CAPEX | (2,877) | (7,115) | (3,462) | |||||||
Cash from investing activities | 30,031 | (12,851) | (15,401) | |||||||
Cash from financing activities | 497,668 | 1,136,861 | (68,375) | |||||||
FCF | 5,618,057 | (3,425,285) | 12,580,320 | |||||||
Balance | ||||||||||
Cash | 1,575,568 | 1,342,459 | 904,295 | |||||||
Long term investments | 14,074,086 | 116,810 | 12,710,446 | |||||||
Excess cash | 15,619,555 | 1,397,638 | 13,571,962 | |||||||
Stockholders' equity | 1,195,869 | 1,170,360 | 1,116,137 | |||||||
Invested Capital | 14,790,057 | 18,411,527 | 12,843,389 | |||||||
ROIC | 8.07% | 5.64% | 4.01% | |||||||
ROCE | 8.45% | 4.57% | 3.82% | |||||||
EV | ||||||||||
Common stock shares outstanding | 305,224 | 304,948 | 304,325 | |||||||
Price | 3.76 3.58% | 3.63 -9.70% | 4.02 -48.85% | |||||||
Market cap | 1,147,642 3.68% | 1,106,961 -9.52% | 1,223,386 -51.09% | |||||||
EV | 136,330 | 13,677,276 | 426,548 | |||||||
EBITDA | 1,378,750 | 917,372 | 554,429 | |||||||
EV/EBITDA | 0.10 | 14.91 | 0.77 | |||||||
Interest | 462,511 | |||||||||
Interest/NOPBT | 86.20% |