XASXLEG
Market cap18mUSD
Jan 08, Last price
0.01AUD
1D
0.00%
1Q
-9.09%
Jan 2017
0.00%
Name
Legend Mining Ltd
Chart & Performance
Profile
Legend Mining Limited engages in the exploration and evaluation of mineral properties in Australia. The company primarily explores for nickel, copper, cobalt, zinc, silver, and gold deposits. It holds interests in the Rockford project consisting of 15 granted exploration licenses that cover a total area of 3,054 square kilometers located in the Fraser Range district of Western Australia. Legend Mining Limited was incorporated in 1993 and is headquartered in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 51 288.52% | 13 -51.03% | |||||||
Cost of revenue | 2,476 | 1,207 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,426) | (1,194) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (392) | 512 | |||||||
Tax Rate | |||||||||
NOPAT | (2,033) | (1,706) | |||||||
Net income | (5,019) 236.63% | (1,491) 2,153.06% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 5,789 | ||||||||
BB yield | -14.24% | ||||||||
Debt | |||||||||
Debt current | 92 | 44 | |||||||
Long-term debt | 129 | 40 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 10,999 | 153 | |||||||
Net debt | (11,306) | (12,627) | |||||||
Cash flow | |||||||||
Cash from operating activities | (776) | (472) | |||||||
CAPEX | (32) | (7,917) | |||||||
Cash from investing activities | (6,103) | (4,982) | |||||||
Cash from financing activities | 5,694 | (94) | |||||||
FCF | (44,277) | (1,473) | |||||||
Balance | |||||||||
Cash | 11,526 | 12,711 | |||||||
Long term investments | |||||||||
Excess cash | 11,523 | 12,710 | |||||||
Stockholders' equity | 53,942 | 52,157 | |||||||
Invested Capital | 42,690 | 39,664 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 2,904,477 | 2,836,658 | |||||||
Price | 0.01 -65.00% | 0.04 -31.03% | |||||||
Market cap | 40,663 -64.16% | 113,466 -31.03% | |||||||
EV | 29,357 | 100,839 | |||||||
EBITDA | (2,349) | (1,114) | |||||||
EV/EBITDA | |||||||||
Interest | 4 | 2 | |||||||
Interest/NOPBT |