XASXLCY
Market cap55mUSD
Jan 08, Last price
0.01AUD
1D
0.00%
IPO
-93.85%
Name
Legacy Iron Ore Ltd
Chart & Performance
Profile
Legacy Iron Ore Limited engages in the exploration, evaluation, and development of mineral properties in Australia. It primarily explores for iron, gold, base metals, tungsten, and manganese, as well as rare earth metals. The company's projects include the Mt Bevan iron ore project, and Pilbara iron ore and manganese projects located in Western Australia; the South Laverton gold project covering an area of 460 square kilometers located in the South Laverton region; and the East Kimberley project comprising three exploration licenses located in the Halls Creek area. It also owns interest in the Mt Bradley rare earth metal project located in Australia. The company was incorporated in 2007 and is based in Perth, Australia. Legacy Iron Ore Limited is a subsidiary of NMDC Limited.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 2,083 4,066.01% | 50 | ||||||||
Cost of revenue | 13,842 | 1,373 | 821 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (11,759) | (1,323) | (821) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 3 | 3 | ||||||||
Tax Rate | ||||||||||
NOPAT | (11,759) | (1,326) | (824) | |||||||
Net income | (9,592) -577.91% | 2,007 -298.23% | (1,012) 6.42% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 19,309 | |||||||||
BB yield | -19.12% | |||||||||
Debt | ||||||||||
Debt current | 33 | 33 | 24 | |||||||
Long-term debt | 66 | 131 | 24 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 3,891 | 48 | 56 | |||||||
Net debt | (15,156) | (9,646) | (7,528) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (9,955) | 2,007 | 83 | |||||||
CAPEX | (3,549) | (1,428) | (2,412) | |||||||
Cash from investing activities | 1,828 | 3,792 | (8,295) | |||||||
Cash from financing activities | 16,777 | (41) | (46) | |||||||
FCF | (19,632) | (1,073) | (3,046) | |||||||
Balance | ||||||||||
Cash | 15,256 | 9,745 | 7,509 | |||||||
Long term investments | 66 | 67 | ||||||||
Excess cash | 15,152 | 9,809 | 7,576 | |||||||
Stockholders' equity | 34,903 | 25,323 | 23,316 | |||||||
Invested Capital | 23,692 | 15,645 | 15,820 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 6,733,426 | 6,406,826 | 6,405,310 | |||||||
Price | 0.02 0.00% | 0.02 -21.05% | 0.02 35.71% | |||||||
Market cap | 101,001 5.10% | 96,102 -21.03% | 121,701 38.86% | |||||||
EV | 85,845 | 86,456 | 114,173 | |||||||
EBITDA | (11,706) | (1,262) | (738) | |||||||
EV/EBITDA | ||||||||||
Interest | 4 | 3 | 3 | |||||||
Interest/NOPBT |