XASXLAU
Market cap174mUSD
Dec 27, Last price
0.89AUD
1D
0.00%
1Q
-2.73%
Jan 2017
128.21%
Name
Lindsay Australia Ltd
Chart & Performance
Profile
Lindsay Australia Limited, together with its subsidiaries, provides integrated transport, logistics, and rural supply services to the agriculture, horticulture, and food-related industries in Australia. The company operates through Transport and Rural segments. It also provides packaging, fertilizers, chemicals, and irrigation equipment services. In addition, the company offers linehaul, dry and general, refrigerated chiller freight, and local pick-up delivery services. Further, the company provides unloading, cross-docking, storage, ripening, fumigation, and import/export services. Lindsay Australia Limited was incorporated in 1993 and is based in Acacia Ridge, Australia.
IPO date
Jul 05, 1994
Employees
1,592
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 804,367 18.95% | 676,245 22.27% | 553,070 27.10% | |||||||
Cost of revenue | 733,177 | 622,873 | 523,492 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 71,190 | 53,372 | 29,578 | |||||||
NOPBT Margin | 8.85% | 7.89% | 5.35% | |||||||
Operating Taxes | 12,489 | 14,880 | 8,311 | |||||||
Tax Rate | 17.54% | 27.88% | 28.10% | |||||||
NOPAT | 58,701 | 38,492 | 21,267 | |||||||
Net income | 27,269 -21.00% | 34,517 79.50% | 19,230 1,433.49% | |||||||
Dividends | (13,795) | (10,159) | (5,296) | |||||||
Dividend yield | 5.03% | 2.94% | 4.29% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 85,270 | 45,796 | 52,149 | |||||||
Long-term debt | 370,192 | 334,260 | 153,814 | |||||||
Deferred revenue | 10,052 | 146,020 | 131,032 | |||||||
Other long-term liabilities | 21,618 | 47,663 | 10,006 | |||||||
Net debt | 409,749 | 328,058 | 176,897 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 102,708 | 86,003 | 39,631 | |||||||
CAPEX | (20,571) | (36,525) | (13,803) | |||||||
Cash from investing activities | (40,516) | (34,107) | (10,642) | |||||||
Cash from financing activities | (68,600) | (28,964) | (27,542) | |||||||
FCF | 11,041 | 1,074 | (1,527) | |||||||
Balance | ||||||||||
Cash | 45,565 | 51,973 | 29,041 | |||||||
Long term investments | 148 | 25 | 25 | |||||||
Excess cash | 5,495 | 18,186 | 1,412 | |||||||
Stockholders' equity | 149,366 | 127,372 | 102,915 | |||||||
Invested Capital | 402,486 | 346,549 | 317,472 | |||||||
ROIC | 15.67% | 11.59% | 6.91% | |||||||
ROCE | 16.39% | 13.26% | 8.57% | |||||||
EV | ||||||||||
Common stock shares outstanding | 311,528 | 302,696 | 300,794 | |||||||
Price | 0.88 -22.81% | 1.14 178.05% | 0.41 9.33% | |||||||
Market cap | 274,144 -20.55% | 345,074 179.81% | 123,325 9.77% | |||||||
EV | 683,893 | 673,132 | 300,222 | |||||||
EBITDA | 126,633 | 96,205 | 68,192 | |||||||
EV/EBITDA | 5.40 | 7.00 | 4.40 | |||||||
Interest | 13,792 | 9,837 | 6,626 | |||||||
Interest/NOPBT | 19.37% | 18.43% | 22.40% |