XASX
LAM
Market cap107mUSD
Apr 08, Last price
0.70AUD
1D
-4.11%
1Q
-6.67%
Jan 2017
250.00%
IPO
-12.50%
Name
Laramide Resources Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
13.27%
Rev. gr., 5y
%
Revenues
0k
Net income
-5m
L+659.89%
CFO
-3m
L+94.40%
Earnings
May 05, 2025
Profile
Laramide Resources Ltd. engages in the mining, exploration, and development of uranium assets in Australia, Canada, and the United States. It holds 100% interest in the Church rock uranium project, the Crownpoint uranium project, the La Jara Mesa Uranium project, and the La Sal Uranium project located in the United States; and holds 100% interest in the Westmoreland Uranium project and the Murphy uranium project located in Australia. The company was incorporated in 1980 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 2,751 | 2,757 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,751) | (2,757) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (263) | 179 | |||||||
Tax Rate | |||||||||
NOPAT | (2,487) | (2,936) | |||||||
Net income | (4,679) 659.89% | (616) -93.06% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 10,686 | 4,463 | |||||||
BB yield | -6.97% | -4.59% | |||||||
| Debt | |||||||||
Debt current | 156 | 6,014 | |||||||
Long-term debt | 4,173 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (5,480) | 240 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (2,699) | (1,388) | |||||||
CAPEX | (7,094) | (5,006) | |||||||
Cash from investing activities | (3,630) | (8,571) | |||||||
Cash from financing activities | 13,631 | 3,879 | |||||||
FCF | (8,251) | (9,275) | |||||||
| Balance | |||||||||
Cash | 9,634 | 5,773 | |||||||
Long term investments | 175 | ||||||||
Excess cash | 9,809 | 5,773 | |||||||
Stockholders' equity | 66,086 | 87,209 | |||||||
Invested Capital | 91,162 | 87,397 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 228,818 | 206,775 | |||||||
Price | 0.67 42.55% | 0.47 -33.80% | |||||||
Market cap | 153,308 57.75% | 97,184 -22.43% | |||||||
EV | 147,828 | 128,911 | |||||||
EBITDA | (2,618) | (2,663) | |||||||
EV/EBITDA | |||||||||
Interest | 817 | 1,135 | |||||||
Interest/NOPBT | |||||||||