Loading...
XASXKSN
Market cap35mUSD
Jan 10, Last price  
0.07AUD
1D
0.00%
1Q
-12.05%
Jan 2017
-53.99%
Name

Kingston Resources Ltd

Chart & Performance

D1W1MN
XASX:KSN chart
P/E
—
P/S
1.50
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
32.01%
Rev. gr., 5y
4.66%
Revenues
39m
-12.24%
541,000439,000530,000649,000338,670164,270114,69972,90700000000011,903,75044,753,99239,277,245
Net income
-720k
L
-3,760,000-1,221,000-747,000-971,000-1,766,495-1,483,500-953,370-1,098,254-1,933,590-483,015-2,391,602-4,587,718-1,153,471-5,750,302-2,240,006-751,587-1,954,631-2,088,1679,807,227-720,353
CFO
6m
-62.06%
-632,532-668,299-641,658-856,278-993,501-1,651,617-665,599-666,555-931,858-323,025-357,502-168,101-809,351-1,486,437-1,428,194-1,021,714-1,392,8892,984,26015,494,2385,879,105
Earnings
Feb 27, 2025

Profile

Kingston Resources Limited engages in the exploration and evaluation of mineral properties in Australia. The company's projects include the Misima Gold project located in the Solomon Sea and Mineral Hill Mine project located in New South Wales. Kingston Resources Limited was incorporated in 1985 and is based in North Sydney, Australia.
URL
http://www.kingstonresources.com.au/
IPO date
Mar 05, 1987
Employees
120
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
39,277
-12.24%
44,754
275.97%
11,904
 
Cost of revenue
30,990
33,724
15,037
Unusual Expense (Income)
NOPBT
8,287
11,030
(3,133)
NOPBT Margin
21.10%
24.65%
Operating Taxes
(1)
(2)
Tax Rate
NOPAT
8,287
11,030
(3,133)
Net income
(720)
-107.35%
9,807
-569.66%
(2,088)
6.83%
Dividends
Dividend yield
Proceeds from repurchase of equity
13,550
4,247
12,835
BB yield
-32.39%
-11.83%
-50.52%
Debt
Debt current
430
403
323
Long-term debt
9,738
9,624
508
Deferred revenue
12,558
Other long-term liabilities
7,547
7,313
7,333
Net debt
1,375
(8,574)
(5,459)
Cash flow
Cash from operating activities
5,879
15,494
2,984
CAPEX
(23,414)
(11,623)
(19,700)
Cash from investing activities
(29,239)
(16,785)
(22,114)
Cash from financing activities
13,512
13,905
13,552
FCF
(57,367)
7,574
(34,439)
Balance
Cash
8,646
18,476
6,153
Long term investments
147
125
137
Excess cash
6,829
16,363
5,695
Stockholders' equity
90,782
76,455
61,130
Invested Capital
101,222
77,030
75,691
ROIC
9.30%
14.45%
ROCE
7.67%
11.81%
EV
Common stock shares outstanding
510,165
460,037
313,665
Price
0.08
5.13%
0.08
-3.70%
0.08
-62.33%
Market cap
41,834
16.58%
35,883
41.23%
25,407
-54.22%
EV
43,208
27,309
19,948
EBITDA
15,002
15,481
(1,834)
EV/EBITDA
2.88
1.76
Interest
1,341
Interest/NOPBT
16.18%