XASXKRR
Market cap13mUSD
Jan 06, Last price
0.01AUD
1D
0.00%
1Q
55.56%
Jan 2017
40.00%
IPO
-84.35%
Name
King River Resources Ltd
Chart & Performance
Profile
King River Resources Limited, together with its subsidiaries, engages in the exploration and development of mineral resources in Australia. The company primarily explores for gold, copper, alumina, vanadium, titanium, and iron deposits. It owns 100% interest in tenements covering approximately 2,473 square kilometers in the East Kimberley region in Western Australia; and 100% interest in tenements covering approximately 7,421 square kilometers in the Tennant Creek region of the Northern Territory. The company was formerly known as King River Copper Limited. King River Resources Limited was incorporated in 2002 and is based in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 92 | 2 -61.86% | ||||||||
Cost of revenue | 692 | 539 | 1,819 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (600) | (539) | (1,816) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (283) | 3,240 | 4 | |||||||
Tax Rate | ||||||||||
NOPAT | (317) | (3,779) | (1,816) | |||||||
Net income | 2,074 -43.74% | 3,687 -220.37% | (3,063) 216.13% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (227) | 9,674 | ||||||||
BB yield | 1.05% | -31.14% | ||||||||
Debt | ||||||||||
Debt current | 20 | 22 | 48 | |||||||
Long-term debt | 107 | 118 | 148 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (13,897) | (10,406) | (2,749) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (373) | (330) | (2,107) | |||||||
CAPEX | (2,095) | (2,155) | (1,891) | |||||||
Cash from investing activities | 1,418 | 581 | (1,023) | |||||||
Cash from financing activities | (256) | (51) | (49) | |||||||
FCF | (6,503) | (10,983) | (1,420) | |||||||
Balance | ||||||||||
Cash | 3,936 | 3,146 | 2,945 | |||||||
Long term investments | 10,088 | 7,400 | ||||||||
Excess cash | 14,019 | 10,546 | 2,945 | |||||||
Stockholders' equity | 27,482 | 25,439 | 21,731 | |||||||
Invested Capital | 13,526 | 14,975 | 18,908 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,553,317 | 1,553,525 | 1,553,525 | |||||||
Price | 0.01 100.00% | 0.01 -65.00% | 0.02 -23.08% | |||||||
Market cap | 21,746 99.97% | 10,875 -65.00% | 31,070 -21.17% | |||||||
EV | 7,849 | 469 | 28,322 | |||||||
EBITDA | (570) | (498) | (1,764) | |||||||
EV/EBITDA | ||||||||||
Interest | 3 | 6 | ||||||||
Interest/NOPBT |