XASXKPO
Market cap15mUSD
Jan 08, Last price
0.01AUD
1D
0.00%
1Q
-25.00%
Jan 2017
-89.77%
Name
Kalina Power Ltd
Chart & Performance
Profile
Kalina Power Limited engages in the power business in Australia, China, Canada, and the United States. It generates power primarily from waste heat and geothermal sources using its Kalina Cycle technology. The company was formerly known as Enhanced Systems Technologies Limited and changed its name to Kalina Power Limited in June 2015. Kalina Power Limited was incorporated in 1950 and is headquartered in Hawthorn, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 4,017 | 5,014 | 5,330 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,017) | (5,014) | (5,330) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (265) | (399) | ||||||||
Tax Rate | ||||||||||
NOPAT | (4,017) | (4,749) | (4,931) | |||||||
Net income | (4,078) -12.46% | (4,659) -0.12% | (4,664) -40.70% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,478 | 2 | 8,600 | |||||||
BB yield | -42.46% | -0.01% | -32.92% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 2,423 | 2,302 | 2,155 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 43 | |||||||||
Net debt | 2,159 | 1,586 | (3,203) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,864) | (4,635) | (5,021) | |||||||
CAPEX | (3) | (9) | (5) | |||||||
Cash from investing activities | 521 | 2,391 | (2,420) | |||||||
Cash from financing activities | 3,412 | 2 | 9,296 | |||||||
FCF | (3,871) | (4,574) | (4,927) | |||||||
Balance | ||||||||||
Cash | 255 | 707 | 5,349 | |||||||
Long term investments | 9 | 9 | 9 | |||||||
Excess cash | 264 | 716 | 5,358 | |||||||
Stockholders' equity | (2,265) | (1,997) | 2,975 | |||||||
Invested Capital | 1,972 | 1,851 | 1,747 | |||||||
ROIC | ||||||||||
ROCE | 1,374.34% | 3,449.32% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 1,945,126 | 1,594,935 | 1,451,380 | |||||||
Price | 0.00 -66.67% | 0.01 -50.00% | 0.02 -41.94% | |||||||
Market cap | 5,835 -59.35% | 14,354 -45.05% | 26,125 -25.84% | |||||||
EV | (3,647) | 4,364 | 11,641 | |||||||
EBITDA | (4,008) | (5,002) | (5,320) | |||||||
EV/EBITDA | 0.91 | |||||||||
Interest | 151 | 129 | 122 | |||||||
Interest/NOPBT |